- JP-listed companies
- cedar.co.,ltd
- Income statement
cedar.co.,ltd (2435) Income statement
Market cap
¥2.6B
P/E ratio
10.1x
Cedar Corporation provides long-term care services including day centers, nursing facilities, and home care across Kyushu, Yamaguchi, and Kanto regions in Japan.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 9,615 | 10,097 | 10,415 | 10,791 | 11,732 | 12,734 | 13,862 | 14,259 | 15,132 | 15,613 | 15,749 | 16,442 | 17,304 | 17,829 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 10,088 | 10,636 | 11,673 | 12,348 | 12,587 | 13,250 | 13,540 | 14,198 | 14,851 | 15,091 | 15,484 |
| Gross profit | - | - | - | 703 | 1,096 | 1,061 | 1,514 | 1,672 | 1,882 | 2,072 | 1,550 | 1,591 | 2,212 | 2,344 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 729 | 761 | 915 | 979 | 1,177 | 1,332 | 1,263 | 1,356 | 1,454 | 1,445 | 1,452 |
| Operating income | - | - | - | -26 | 335 | 145 | 535 | 495 | 549 | 809 | 193 | 136 | 767 | 892 |
| Income before tax | 431 | 2 | 133 | -246 | 71 | -137 | 251 | 218 | 257 | 674 | -51 | 24 | 646 | 668 |
| Pretax margin (%) | 4.5 | 0 | 1.3 | -2.3 | 0.6 | -1.1 | 1.8 | 1.5 | 1.7 | 4.3 | -0.3 | 0.1 | 3.7 | 3.7 |
| Provision for income taxes | - | - | - | 122 | 61 | 1 | 30 | 104 | 134 | 72 | -21 | -19 | 194 | 154 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 267 | -14 | 34 | -368 | 9 | -138 | 224 | 16 | 209 | 391 | -316 | -273 | 205 | 446 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 19.56 | -1.14 | 6.79 | -32.1 | 0.82 | -12.02 | 19.52 | 1.43 | 18.28 | 33.77 | -28.36 | -24.66 | 18.12 | 39.65 |
| Dividend per share | - | - | - | - | - | - | - | - | 4 | 6 | - | - | 4 | 10 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |