- JP-listed companies
- CAREER DESIGN CENTER CO.,LTD.
- Income statement
CAREER DESIGN CENTER CO.,LTD.【JP:2410】Income statement
Market cap
¥13.4B
P/E ratio
10.1x
| 2011/09 | 2012/09 | 2013/09 | 2014/09 | 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 2,794 | 3,986 | 5,107 | 6,217 | 7,621 | 8,570 | 9,894 | 10,976 | 12,155 | 11,021 | 9,437 | 15,508 | 17,388 | 17,735 | 18,646 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 1,976 | 2,626 | 2,840 | 3,279 | 3,857 | 4,615 | 5,002 | 3,657 | 7,154 | 7,830 | 7,997 | 8,968 |
| Gross profit | - | - | - | 4,241 | 4,995 | 5,730 | 6,615 | 7,119 | 7,540 | 6,020 | 5,780 | 8,354 | 9,559 | 9,738 | 9,678 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 3,505 | 4,367 | 4,725 | 5,461 | 5,953 | 6,544 | 6,264 | 5,639 | 7,252 | 7,973 | 8,305 | 8,095 |
| Operating income | - | - | - | 737 | 628 | 1,005 | 1,154 | 1,166 | 995 | -245 | 141 | 1,102 | 1,585 | 1,433 | 1,583 |
| Income before tax | 187 | 360 | 503 | 738 | 631 | 1,009 | 1,158 | 1,170 | 1,003 | -220 | 155 | 1,101 | 1,577 | 1,438 | 1,604 |
| Pretax margin (%) | 6.7 | 9 | 9.8 | 11.9 | 8.3 | 11.8 | 11.7 | 10.7 | 8.3 | -2 | 1.6 | 7.1 | 9.1 | 8.1 | 8.6 |
| Provision for income taxes | - | - | - | -42 | 221 | 324 | 355 | 361 | 328 | -50 | 41 | 308 | 414 | 451 | 503 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 165 | 356 | 426 | 722 | 410 | 675 | 803 | 803 | 721 | -170 | 928 | 794 | 1,163 | 984 | 1,101 |
| Net income margin (%) | |||||||||||||||
| Earnings per share | 24.13 | 52.16 | 62.31 | 105.61 | 59.96 | 98.81 | 118.52 | 119.92 | 107.13 | -25.13 | 137.44 | 140.68 | 209.94 | 178.99 | 209.67 |
| Diluted EPS | - | - | - | 105.47 | 59.86 | 98.77 | 117.92 | 118.52 | 106.84 | - | - | - | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | - | 45 | 20 | 35 | 45 | 70 | 90 | 100 |
| EBITDA | - | - | - | ||||||||||||
| EBITDA margin (%) | - | - | - |