AI Screening AI Chat Pricing

SBS Holdings, Inc.【JP:2384】Income statement

Market cap

¥163.2B

P/E ratio

12.1x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	121,148	127,935	132,205	141,535	157,996	149,054	152,870	203,516	255,548	257,192	403,485	455,481	431,911	448,145	490,344
Revenue growth (%)	-
Cost of revenue	-	-	-	127,259	140,441	132,077	136,856	182,165	229,519	230,389	356,768	404,945	381,770	398,308	434,604
Gross profit	-	-	-	14,276	17,555	16,977	16,013	21,351	26,028	26,802	46,716	50,536	50,141	49,837	55,740
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	10,178	12,208	9,463	9,784	13,110	15,851	15,841	26,009	28,692	30,422	32,133	34,444
Operating income	-	-	-	4,098	5,347	7,514	6,229	8,240	10,176	10,960	20,706	21,844	19,719	17,704	21,295
Income before tax	1,633	2,746	3,779	3,648	5,772	7,842	6,475	7,607	10,172	10,883	20,489	21,404	19,747	18,463	21,143
Pretax margin (%)	1.3	2.1	2.9	2.6	3.7	5.3	4.2	3.7	4	4.2	5.1	4.7	4.6	4.1	4.3
Provision for income taxes	-	-	-	1,927	-197	2,096	2,050	2,691	3,242	3,997	6,950	7,490	7,264	6,916	6,957
Effective tax rate (%)	-	-	-
Net income	2,502	1,626	1,549	2,725	-3,815	5,344	4,586	4,775	6,658	7,268	13,165	14,247	11,233	10,473	7,954
Earnings per share	67.81	43.56	40.26	69.77	-96.84	128.87	111.94	111.01	153.06	171.88	271.67	295.39	253.2	242.19	296.69
Diluted EPS	-	-	40.09	69.65	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	30	35	55	61	65	70	90

Raw aggregated data