YE DIGITAL CorporationJP:2354Income statement

Market cap
¥14.6B
P/E ratio
12.4x
2012/032013/032014/032015/032016/032017/032018/022019/022020/022021/022022/022023/022024/022025/02
Revenue11,51612,86213,76112,91912,27513,42112,48412,45113,79414,48113,72516,15119,50419,944
Revenue growth (%)-
Cost of revenue---10,20410,2589,8329,2209,04310,26610,1659,54511,76414,35614,704
Gross profit---2,7152,0173,5893,2643,4093,5284,3164,1814,3875,1495,241
Gross margin (%)---
Operating margin (%)---
Operating expenses ---2,4882,5582,7112,8212,9492,9433,3943,3383,4773,6603,833
Operating income ---227-5418784434605859218429091,4881,408
Income before tax 242160130226-5348764454675868177238361,5591,529
Pretax margin (%)2.11.20.91.8-4.36.53.63.84.25.65.35.287.7
Provision for income taxes---155824212-548186193389313436424471
Effective tax rate (%)---
Net income 151926487-1,2717129762073836474107911,106963
Net income margin (%)
Earnings per share8.45.143.564.85-70.6239.5154.0311.2620.8835.3722.2843.1960.2256.84
Diluted EPS8.45.143.564.85-70.6239.5153.7911.1420.6734.8821.7941.9157.6754.15
Dividend payout ratio (%)--------
Dividend per share--------6810101220
EBITDA---
EBITDA margin (%)---