EPCO Co.,Ltd. (2311) Income statement

Market cap

¥7.5B

P/E ratio

14.8x

Epco Corporation provides renewable energy, maintenance, and design services for the housing sector to help create a sustainable society.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/01	2012/01	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	2,589	2,799	2,708	3,300	3,051	3,132	3,270	3,438	3,899	4,151	4,381	4,696	4,818	5,060	5,607	6,252
Revenue growth (%)	-
Cost of revenue	-	-	-	-	1,648	1,968	2,014	2,139	2,334	2,470	2,915	3,234	3,608	3,739	3,863	4,409
Gross profit	-	-	-	-	1,403	1,164	1,256	1,300	1,565	1,680	1,466	1,462	1,210	1,321	1,744	1,843
Gross margin (%)	-	-	-	-
Operating margin (%)	-	-	-	-
Operating expenses	-	-	-	-	1,081	1,296	1,164	744	987	1,120	1,024	1,025	1,144	1,159	1,409	1,466
Operating income	-	-	-	-	323	-132	92	556	579	560	442	438	66	162	335	376
Income before tax	760	819	592	829	368	70	402	511	468	598	465	371	217	426	441	481
Pretax margin (%)	29.4	29.2	21.9	25.1	12.1	2.2	12.3	14.9	12	14.4	10.6	7.9	4.5	8.4	7.9	7.7
Provision for income taxes	-	-	-	-	151	1	161	163	168	149	232	333	112	150	113	134
Effective tax rate (%)	-	-	-	-
Net income	477	514	355	469	212	100	308	352	289	428	438	658	359	627	327	131
Net income margin (%)
Earnings per share	106.77	114.97	79.4	105.03	47.39	22.36	69.14	39.48	32.47	48.04	49.16	73.85	40.28	70.14	36.58	47.47
Dividend per share	-	-	-	-	-	-	-	-	-	30	30	32	32	32	32	35
EBITDA	-	-	-	-
EBITDA margin (%)	-	-	-	-