- JP-listed companies
- SUNNY SIDE UP GROUP Inc.
- Income statement
SUNNY SIDE UP GROUP Inc.JP:2180
Market cap
¥13B
P/E ratio
11.3x
| 2011/06 | 2012/06 | 2013/06 | 2014/06 | 2015/06 | 2016/06 | 2017/06 | 2018/06 | 2019/06 | 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | 2025/06 | |
| Revenue | 7,745 | 10,375 | 13,019 | 12,443 | 11,940 | 13,394 | 13,892 | 13,538 | 14,628 | 14,094 | 15,356 | 16,191 | 18,957 | 17,908 | 19,587 |
| Cost of revenue | - | - | - | 10,996 | 10,617 | 11,300 | 11,746 | 11,364 | 12,117 | 11,806 | 12,386 | 12,673 | 14,805 | 13,672 | 14,999 |
| Gross profit | - | - | - | 1,447 | 1,323 | 2,094 | 2,146 | 2,174 | 2,511 | 2,288 | 2,970 | 3,518 | 4,152 | 4,236 | 4,588 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating income | - | - | - | 51 | -88 | 447 | 387 | 356 | 610 | 421 | 519 | 768 | 1,297 | 1,465 | 1,598 |
| Operating expenses | - | - | - | 1,396 | 1,411 | 1,647 | 1,758 | 1,818 | 1,901 | 1,867 | 2,451 | 2,750 | 2,855 | 2,771 | 2,990 |
| Income before tax | 204 | 346 | 558 | 154 | 84 | 236 | 494 | 366 | 719 | 276 | 667 | 1,284 | 1,335 | 1,501 | 1,636 |
| Provision for income taxes | - | - | - | 215 | 166 | 206 | 225 | 312 | 245 | 228 | 402 | 540 | 297 | 636 | 674 |
| Net income | 69 | 216 | 354 | -8 | -331 | -217 | 305 | 396 | 501 | -210 | 304 | 596 | 885 | 809 | 954 |
| Earnings per share | 83.69 | 63.7 | 102.54 | -2.18 | -93.76 | -60.43 | 41.57 | 51.7 | 33.42 | -13.97 | 19.83 | 38.58 | 59.28 | 53.3 | 63.58 |
| Diluted EPS | - | 63.45 | 97.89 | 46.26 | - | 32.63 | 41.51 | 51.16 | 33.04 | - | - | - | - | 53.23 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Dividend per share | 15 | 30 | 20 | 20 | 10 | 30 | 10 | 10 | 10 | 2 | 6 | 12 | 15 | 20 | 22 |