AI Screening AI Chat Pricing

Hakuten Corporation【JP:2173】Income statement

Market cap

¥15.7B

P/E ratio

9.3x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2023/12	2024/12	2025/12
Revenue	3,971	4,922	5,604	6,261	8,089	9,268	11,778	12,873	12,921	7,272	10,627	13,943	13,137	18,845	23,336
Revenue growth (%)	-
Cost of revenue	-	-	-	4,492	6,096	7,165	8,831	9,653	9,283	5,068	7,497	10,066	9,172	13,152	15,846
Gross profit	-	-	-	1,769	1,993	2,104	2,947	3,220	3,638	2,204	3,130	3,877	3,965	5,693	7,491
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	1,687	1,823	2,357	2,492	2,697	2,992	2,792	2,598	3,138	2,938	4,299	4,898
Operating income	-	-	-	82	171	-253	455	524	646	-588	533	739	1,027	1,394	2,592
Income before tax	193	378	268	77	162	-262	452	513	650	-312	619	721	1,036	1,381	2,581
Pretax margin (%)	4.9	7.7	4.8	1.2	2	-2.8	3.8	4	5	-4.3	5.8	5.2	7.9	7.3	11.1
Provision for income taxes	-	-	-	34	68	-32	131	177	207	16	278	165	286	379	678
Effective tax rate (%)	-	-	-
Net income	193	219	164	50	98	-369	238	77	410	-190	761	554	679	1,002	1,603
Net income margin (%)
Earnings per share	57.09	64.23	47.81	14.11	26.33	-96.29	61.64	9.87	51.92	-24.29	97.24	72.12	88.38	64.54	122.62
Diluted EPS	55.51	61.83	45.7	13.79	25.75	-	59.64	9.45	51.89	-	-	-	-	-	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-		-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	17	-	10	20	27	19	30
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data