AI Screening AI Chat Pricing

Link and Motivation Inc.【JP:2170】Income statement

Market cap

¥59.8B

P/E ratio

17.1x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	10,507	18,706	22,384	28,874	31,951	33,918	36,894	39,941	38,191	35,278	32,644	32,776	33,969	37,458	41,522
Revenue growth (%)	-
Cost of revenue	-	-	-	18,517	21,061	21,642	2,330	1,870	23,589	20,624	17,304	16,708	16,264	17,574	18,917
Gross profit	-	-	-	10,356	10,890	12,276	5,608	7,504	14,602	14,653	15,340	16,068	17,704	19,884	22,605
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	8,604	10,022	10,351	3,932	4,955	11,773	12,852	12,625	12,780	13,129	14,196	16,925
Operating income	-	-	-	1,752	868	1,925	1,676	2,549	2,007	241	2,066	3,627	4,623	5,485	1,724
Income before tax	811	1,134	1,427	1,666	767	1,826	3,265	3,387	1,904	58	1,903	3,501	4,567	5,420	2,342
Pretax margin (%)	7.7	6.1	6.4	5.8	2.4	5.4	8.8	8.5	5	0.2	5.8	10.7	13.4	14.5	5.6
Provision for income taxes	-	-	-	609	883	776	583	848	814	988	801	1,310	1,430	1,366	2,202
Effective tax rate (%)	-	-	-
Net income	597	708	793	950	-317	1,354	2,107	1,945	1,086	-996	918	1,941	2,842	3,691	769
Earnings per share	2,291.43	725.36	8.19	8.97	-2.79	12.44	19.95	18.42	10.3	-9.5	8.73	17.4	25.51	34.38	7.11
Diluted EPS	-	-	-	-	-	-	-	18.36	10.28	-9.5	8.73	17.38	25.48	34.37	14.94
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	7.2	7.2	7.4	7.7	11.3	12.2	16

Raw aggregated data