- JP-listed companies
- Link and Motivation Inc.
- Income statement
Link and Motivation Inc.【JP:2170】Income statement
Market cap
¥57.6B
P/E ratio
14.5x
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Revenue | 10,507 | 18,706 | 22,384 | 28,874 | 31,951 | 33,918 | 36,894 | 39,941 | 38,191 | 35,278 | 32,644 | 32,776 | 33,969 | 37,458 |
| Cost of revenue | - | - | - | 18,517 | 21,061 | 21,642 | 2,330 | 1,870 | 23,589 | 20,624 | 17,304 | 16,708 | 16,264 | 17,574 |
| Gross profit | - | - | - | 10,356 | 10,890 | 12,276 | 5,608 | 7,504 | 14,602 | 14,653 | 15,340 | 16,068 | 17,704 | 19,884 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 8,604 | 10,022 | 10,351 | 3,932 | 4,955 | 11,773 | 12,852 | 12,625 | 12,780 | 13,129 | 14,196 |
| Operating income | - | - | - | 1,752 | 868 | 1,925 | 1,676 | 2,549 | 2,007 | 241 | 2,066 | 3,627 | 4,623 | 5,485 |
| Income before tax | 811 | 1,134 | 1,427 | 1,666 | 767 | 1,826 | 3,265 | 3,387 | 1,904 | 58 | 1,903 | 3,501 | 4,567 | 5,420 |
| Provision for income taxes | - | - | - | 609 | 883 | 776 | 583 | 848 | 814 | 988 | 801 | 1,310 | 1,430 | 1,366 |
| Net income | 597 | 708 | 793 | 950 | -317 | 1,354 | 2,107 | 1,945 | 1,086 | -996 | 918 | 1,941 | 2,842 | 3,691 |
| Earnings per share | 2,291.43 | 725.36 | 8.19 | 8.97 | -2.79 | 12.44 | 19.95 | 18.42 | 10.3 | -9.5 | 8.73 | 17.4 | 25.51 | 34.38 |
| Diluted EPS | - | - | - | - | - | - | - | 18.36 | 10.28 | -9.5 | 8.73 | 17.38 | 25.48 | 34.37 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | 2,000 | 1,700 | 690 | 4.2 | 4.4 | 5.3 | 6.2 | 6.8 | 7.2 | 7.2 | 7.4 | 7.7 | 11.3 | 12.2 |