Rankings Pricing

CDS Co.,Ltd.【JP:2169】Income statement

Market cap

¥12.7B

P/E ratio

19.9x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	7,430	8,107	8,321	8,027	8,533	8,328	8,503	9,155	10,665	7,900	8,371	9,658	9,722	10,492
Revenue growth (%)	-
Cost of revenue	-	-	-	5,373	5,902	5,620	5,814	6,187	7,383	5,498	5,740	6,459	6,522	7,171
Gross profit	-	-	-	2,653	2,630	2,708	2,689	2,968	3,283	2,402	2,632	3,200	3,200	3,322
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	1,769	1,723	1,679	1,636	1,670	1,723	1,650	1,586	1,649	1,734	1,815
Operating income	-	-	-	885	908	1,029	1,053	1,298	1,560	753	1,046	1,550	1,466	1,507
Income before tax	994	1,102	1,043	889	899	1,030	1,060	1,289	1,555	969	1,265	1,568	1,467	1,505
Pretax margin (%)	13.4	13.6	12.5	11.1	10.5	12.4	12.5	14.1	14.6	12.3	15.1	16.2	15.1	14.3
Provision for income taxes	-	-	-	379	372	409	372	436	558	357	441	518	468	436
Effective tax rate (%)	-	-	-
Net income	561	647	444	488	531	582	670	854	993	693	829	1,006	999	1,057
Net income margin (%)
Earnings per share	88.78	101.26	65.91	71.58	77.87	85.3	98.29	125.18	145.66	101.62	121.53	147.51	146.44	154.93
Dividend per share	-	-	-	-	-	-	-	-	50	55	56	60	66	78
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data