ITmedia Inc. (2148) Income statement

Market cap

¥25B

P/E ratio

16.7x

IT Media provides specialized technology information to businesses and consumers through digital publications like TechTarget Japan and ITmedia Mobile, generating revenue primarily through advertising and lead generation services.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	2,864	2,899	2,890	3,163	4,376	4,451	4,609	4,950	5,279	6,891	8,092	8,753	8,001	8,101	8,312
Revenue growth (%)	-
Cost of revenue	-	-	-	1,224	1,649	1,633	1,785	2,106	2,008	2,348	2,754	3,033	2,977	3,064	3,212
Gross profit	-	-	-	1,939	2,727	2,546	2,457	2,844	3,271	4,543	5,338	5,719	5,025	5,037	5,100
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	1,450	1,902	1,913	1,742	1,997	2,099	2,522	2,653	2,789	2,794	3,003	3,330
Operating income	-	-	-	489	825	633	714	692	1,172	2,022	2,687	2,930	2,228	2,029	1,765
Income before tax	151	187	331	507	826	608	717	626	1,069	1,917	2,680	2,924	2,231	2,088	1,801
Pretax margin (%)	5.3	6.5	11.5	16	18.9	13.6	15.6	12.7	20.2	27.8	33.1	33.4	27.9	25.8	21.7
Provision for income taxes	-	-	-	171	252	229	240	295	380	662	879	949	729	591	610
Effective tax rate (%)	-	-	-
Net income	201	129	202	294	527	475	494	377	781	1,255	1,801	1,975	1,502	1,497	1,192
Earnings per share	27.79	20.47	32.07	15.25	27.15	24.26	25.46	19.33	39.51	63.32	90.94	99.82	76.98	77.18	61.34
Diluted EPS	27.78	20.4	31.67	15.18	26.27	18.73	24.18	19.09	39.42	61.82	89.35	98.64	76.27	76.72	61.05
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	12	16	23	28	115	100	100