- JP-listed companies
- ITmedia Inc.
- Income statement
ITmedia Inc.【JP:2148】Income statement
Market cap
¥36.1B
P/E ratio
22.2x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 2,864 | 2,899 | 2,890 | 3,163 | 4,376 | 4,451 | 4,609 | 4,950 | 5,279 | 6,891 | 8,092 | 8,753 | 8,001 | 8,101 |
| Cost of revenue | - | - | - | 1,224 | 1,649 | 1,633 | 1,785 | 2,106 | 2,008 | 2,348 | 2,754 | 3,033 | 2,977 | 3,064 |
| Gross profit | - | - | - | 1,939 | 2,727 | 2,546 | 2,457 | 2,844 | 3,271 | 4,543 | 5,338 | 5,719 | 5,025 | 5,037 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 1,450 | 1,902 | 1,913 | 1,742 | 1,997 | 2,099 | 2,522 | 2,653 | 2,789 | 2,794 | 3,003 |
| Operating income | - | - | - | 489 | 825 | 633 | 714 | 692 | 1,172 | 2,022 | 2,687 | 2,930 | 2,228 | 2,029 |
| Income before tax | 151 | 187 | 331 | 507 | 826 | 608 | 717 | 626 | 1,069 | 1,917 | 2,680 | 2,924 | 2,231 | 2,088 |
| Provision for income taxes | - | - | - | 171 | 252 | 229 | 240 | 295 | 380 | 662 | 879 | 949 | 729 | 591 |
| Net income | 201 | 129 | 202 | 294 | 527 | 475 | 494 | 377 | 781 | 1,255 | 1,801 | 1,975 | 1,502 | 1,497 |
| Earnings per share | 27.79 | 20.47 | 32.07 | 15.25 | 27.15 | 24.26 | 25.46 | 19.33 | 39.51 | 63.32 | 90.94 | 99.82 | 76.98 | 77.18 |
| Diluted EPS | 27.78 | 20.4 | 31.67 | 15.18 | 26.27 | 18.73 | 24.18 | 19.09 | 39.42 | 61.82 | 89.35 | 98.64 | 76.27 | 76.72 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | - | - | 8 | 14 | 12 | 10 | 10 | 11 | 12 | 16 | 23 | 28 | 115 | 100 |