Explore Watchlists Pricing

Nihon M&A Center Holdings Inc. (2127) Income statement

Market cap

¥220B

P/E ratio

15.6x

Japan M&A Center Holdings provides merger and acquisition advisory services to help small and mid-sized Japanese companies with business succession and growth challenges.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	6,006	7,215	10,548	12,228	14,778	19,070	24,625	28,463	32,010	36,130	40,402	41,316	44,137	44,078	50,257
Revenue growth (%)	-
Cost of revenue	-	-	-	4,087	5,319	6,979	9,130	11,351	12,558	13,801	16,258	17,804	19,501	19,299	19,979
Gross profit	-	-	-	8,140	9,459	12,091	15,496	17,112	19,452	22,329	24,143	23,512	24,636	24,779	30,277
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	2,042	2,457	3,044	3,890	4,579	5,205	5,921	7,713	8,214	8,569	8,063	11,516
Operating income	-	-	-	6,098	7,002	9,046	11,606	12,533	14,247	16,408	16,430	15,298	16,067	16,716	18,761
Income before tax	2,835	3,437	5,496	6,311	7,117	9,071	11,671	12,533	14,468	16,541	16,864	15,473	16,519	16,919	19,154
Pretax margin (%)	47.2	47.6	52.1	51.6	48.2	47.6	47.4	44	45.2	45.8	41.7	37.5	37.4	38.4	38.1
Provision for income taxes	-	-	-	2,361	2,277	2,897	3,525	3,648	4,442	5,254	5,173	5,622	5,776	5,961	6,655
Effective tax rate (%)	-	-	-
Net income	1,563	2,054	3,375	3,950	4,840	6,174	8,146	8,868	10,274	11,435	11,488	9,851	10,744	10,968	11,995
Earnings per share	40.26	51.87	83.63	98.78	121.04	77.21	50.82	55.13	63.3	34.7	34.6	29.76	33.04	34.54	39.36
Diluted EPS	-	51.83	82.17	96.87	118.49	76.06	49.73	54.09	62.58	34.34	34.23	29.71	-	-	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-					-	-	-
Dividend per share	-	-	-	-	-	-	-	-	26	28	18	23	23	29	29