Nihon M&A Center Holdings Inc.JP:2127

Market cap
¥290.9B
P/E ratio
29x
Mar 31,
2013
Mar 31,
2014
Mar 31,
2015
Mar 31,
2016
Mar 31,
2017
Mar 31,
2018
Mar 31,
2019
Mar 31,
2020
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
Net sales7,21510,54812,22814,77819,07024,62528,46332,01036,13040,40241,316
Cost of sales2,4883,4914,0875,3196,9799,13011,35112,55813,80116,25817,804
Operating revenue3393,843
Gross profit (loss)4,7277,0578,1409,45912,09115,49617,11219,45222,32924,14323,512
Net sales and operating revenue34,33723,1083,843
Selling, general and administrative expenses1,3211,6092,0422,4573,0443,8904,5795,2055,9217,7138,214
Cost of sales2,4883,4914,0875,3196,9799,13011,35112,55813,80116,25817,804
Operating profit (loss)3,4065,4486,0987,0029,04611,60612,53314,24716,40816,43015,298
Gross profit (loss)4,7277,0578,1409,45912,09115,49617,11219,45222,32924,14323,512
Compensation income82
Interest income8565110041013
Dividend income2345681030292835
Gain on investments in investment partnerships529186452394922725
Foreign exchange gains312
Share of profit of entities accounted for using equity method151120593924514310711288
Other20213566971
Foreign exchange gains312
Non-operating income3249218116527621228156458223
Subsidy income49
Miscellaneous income2061
Other20213566971
Non-operating income3249218116527621228156458223
Selling, general and administrative expenses1,3211,6092,0422,4573,0443,8904,5795,2055,9217,7138,214
Interest expenses1111497541
Foreign exchange losses11210
Loss on investments in investment partnerships121522
Miscellaneous losses02435
Other002210193
Other002210193
Non-operating expenses11512711218232548
Non-operating expenses11512711218232548
Operating expenses490857
Ordinary profit (loss)3,4375,4966,3117,1179,07111,67112,53314,46816,54116,86415,473
Total selling, general and administrative expenses and operating expenses5,6633,752857
Gain on sale of non-current assets0102
Gain on sale of investment securities001441490
Extraordinary income20002151493
Operating profit (loss)3,4065,4486,0987,0029,04611,60612,53314,24716,40816,43015,298
Expense related to retrospective adjustment205
Extraordinary losses4221711205
Compensation income82
Interest income8565110041013
Dividend income2345681030292835
Gain on investments in investment partnerships529186452394922725
Foreign exchange gains312
Share of profit of entities accounted for using equity method151120593924514310711288
Other20213566971
Foreign exchange gains312
Non-operating income3249218116527621228156458223
Subsidy income49
Miscellaneous income2061
Other20213566971
Non-operating income3249218116527621228156458223
Profit (loss) before income taxes3,4335,4746,3117,1179,07111,67112,51614,68116,68816,66115,473
Interest expenses1111497541
Foreign exchange losses11210
Loss on investments in investment partnerships121522
Miscellaneous losses02435
Other002210193
Other002210193
Non-operating expenses11512711218232548
Non-operating expenses11512711218232548
Income taxes - current1,3932,2062,3382,2882,9143,6393,6884,4565,4535,2345,725
Ordinary profit (loss)3,4375,4966,3117,1179,07111,67112,53314,46816,54116,86415,473
Income taxes - deferred-34-7623-12-17-114-40-14-183-61-104
Gain on sale of non-current assets0102
Gain on sale of investment securities001441490
Extraordinary income20002151493
Income taxes1,3592,1302,3612,2772,8973,5253,6484,4425,2545,1735,622
Expense related to retrospective adjustment205
Extraordinary losses4221711205
Profit (loss)3,9504,8406,1748,1468,86810,23911,43511,4889,851
Profit (loss) before income taxes3,4335,4746,3117,1179,07111,67112,51614,68116,68816,66115,473
Profit (loss) attributable to non-controlling interests-3519518
Income taxes - current1,3932,2062,3382,2882,9143,6393,6884,4565,4535,2345,725
Profit (loss) attributable to owners of parent3,9504,8406,1748,1468,86810,27411,41611,4389,843
Income taxes - deferred-34-7623-12-17-114-40-14-183-61-104
Income taxes1,3592,1302,3612,2772,8973,5253,6484,4425,2545,1735,622
Profit (loss)3,9504,8406,1748,1468,86810,23911,43511,4889,851