- JP-listed companies
- Nihon M&A Center Holdings Inc.
- Income statement
Nihon M&A Center Holdings Inc.【JP:2127】Income statement
Market cap
¥250.3B
P/E ratio
21.4x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 6,006 | 7,215 | 10,548 | 12,228 | 14,778 | 19,070 | 24,625 | 28,463 | 32,010 | 36,130 | 40,402 | 41,316 | 44,137 | 44,078 |
| Cost of revenue | - | - | - | 4,087 | 5,319 | 6,979 | 9,130 | 11,351 | 12,558 | 13,801 | 16,258 | 17,804 | 19,501 | 19,299 |
| Gross profit | - | - | - | 8,140 | 9,459 | 12,091 | 15,496 | 17,112 | 19,452 | 22,329 | 24,143 | 23,512 | 24,636 | 24,779 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 6,098 | 7,002 | 9,046 | 11,606 | 12,533 | 14,247 | 16,408 | 16,430 | 15,298 | 16,067 | 16,716 |
| Operating expenses | - | - | - | 2,042 | 2,457 | 3,044 | 3,890 | 4,579 | 5,205 | 5,921 | 7,713 | 8,214 | 8,569 | 8,063 |
| Income before tax | 2,835 | 3,437 | 5,496 | 6,311 | 7,117 | 9,071 | 11,671 | 12,533 | 14,468 | 16,541 | 16,864 | 15,473 | 16,519 | 16,919 |
| Provision for income taxes | - | - | - | 2,361 | 2,277 | 2,897 | 3,525 | 3,648 | 4,442 | 5,254 | 5,173 | 5,622 | 5,776 | 5,961 |
| Net income | 1,563 | 2,054 | 3,375 | 3,950 | 4,840 | 6,174 | 8,146 | 8,868 | 10,274 | 11,435 | 11,488 | 9,851 | 10,744 | 10,968 |
| Earnings per share | 40.26 | 51.87 | 83.63 | 98.78 | 121.04 | 77.21 | 50.82 | 55.13 | 63.3 | 34.7 | 34.6 | 29.76 | 33.04 | 34.54 |
| Diluted EPS | - | 51.83 | 82.17 | 96.87 | 118.49 | 76.06 | 49.73 | 54.09 | 62.58 | 34.34 | 34.23 | 29.71 | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | ||||
| Dividend per share | 8,500 | 55 | 90 | 35 | 49 | 44.5 | 41 | 23 | 26 | 28 | 18 | 23 | 23 | 29 |