Rankings Pricing

MIXI, Inc.【JP:2121】Income statement

Market cap

¥205B

P/E ratio

14.4x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	13,334	12,632	12,155	112,918	208,799	207,161	189,094	144,032	112,171	119,319	118,099	146,867	146,868	154,847
Cost of revenue	-	-	-	11,009	24,750	24,147	23,050	20,224	21,292	26,009	29,519	41,746	44,238	48,803
Gross profit	-	-	-	101,909	184,049	183,013	166,043	123,808	90,878	93,310	88,580	105,121	102,629	106,043
Gross margin (%)	-	-	-
Operating income	-	-	-	52,686	95,033	89,008	72,359	41,033	17,165	22,928	16,069	24,820	19,177	26,600
Operating expenses	-	-	-	49,222	89,015	94,004	93,683	82,774	73,712	70,381	72,510	80,301	83,452	79,443
Income before tax	2,107	2,629	263	52,706	94,798	88,472	72,717	41,120	16,933	23,019	17,026	18,250	15,669	26,511
Provision for income taxes	-	-	-	19,375	32,317	27,562	23,132	12,542	5,266	7,509	5,852	5,348	5,689	8,788
Net income	217	1,159	-7	32,966	61,022	59,867	41,788	26,521	10,729	15,692	10,262	5,905	7,082	17,645
Earnings per share	10	22.17	-3.04	409.62	734.59	730.85	533.48	350.26	142.33	208.24	139.85	70.87	99.71	255.43
Diluted EPS	9.98	22.15	-	408.6	734.31	730.14	532.19	349.1	141.21	205.72	137.78	70.08	98.56	252.43
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	1,000	2,200	14	82	147	147	121	120	110	110	110	110	110	120

Raw aggregated data