AI Screening AI Chat Pricing

MIXI, Inc.【JP:2121】Income statement

Market cap

¥192.3B

P/E ratio

13.5x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	13,334	12,632	12,155	112,918	208,799	207,161	189,094	144,032	112,171	119,319	118,099	146,867	146,868	154,847
Revenue growth (%)	-												-
Cost of revenue	-	-	-	11,009	24,750	24,147	23,050	20,224	21,292	26,009	29,519	41,746	44,238	48,803
Gross profit	-	-	-	101,909	184,049	183,013	166,043	123,808	90,878	93,310	88,580	105,121	102,629	106,043
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	49,222	89,015	94,004	93,683	82,774	73,712	70,381	72,510	80,301	83,452	79,443
Operating income	-	-	-	52,686	95,033	89,008	72,359	41,033	17,165	22,928	16,069	24,820	19,177	26,600
Income before tax	2,107	2,629	263	52,706	94,798	88,472	72,717	41,120	16,933	23,019	17,026	18,250	15,669	26,511
Pretax margin (%)	15.8	20.8	2.2	46.7	45.4	42.7	38.5	28.5	15.1	19.3	14.4	12.4	10.7	17.1
Provision for income taxes	-	-	-	19,375	32,317	27,562	23,132	12,542	5,266	7,509	5,852	5,348	5,689	8,788
Effective tax rate (%)	-	-	-
Net income	217	1,159	-7	32,966	61,022	59,867	41,788	26,521	10,729	15,692	10,262	5,905	7,082	17,645
Net income margin (%)
Earnings per share	10	22.17	-3.04	409.62	734.59	730.85	533.48	350.26	142.33	208.24	139.85	70.87	99.71	255.43
Diluted EPS	9.98	22.15	-	408.6	734.31	730.14	532.19	349.1	141.21	205.72	137.78	70.08	98.56	252.43
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	110	110	110	110	110	120
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data