- JP-listed companies
- Income statement
【JP:189A】Income statement
Market cap
¥2.2B
P/E ratio
14.2x
| 2019/05 | 2020/05 | 2021/05 | 2022/05 | 2023/05 | 2024/05 | 2025/05 | |
| Revenue | 370 | 562 | 742 | 930 | 1,111 | 1,190 | 1,503 |
| Revenue growth (%) | - | ||||||
| Cost of revenue | - | - | - | 290 | 455 | 435 | 657 |
| Gross profit | - | - | - | 641 | 656 | 755 | 846 |
| Gross margin (%) | - | - | - | ||||
| Operating margin (%) | - | - | - | ||||
| Operating expenses | - | - | - | 406 | 419 | 474 | 546 |
| Operating income | - | - | - | 235 | 236 | 281 | 300 |
| Income before tax | 98 | 123 | 368 | 235 | 250 | 274 | 300 |
| Pretax margin (%) | 26.5 | 21.8 | 49.6 | 25.2 | 22.5 | 23.1 | 20 |
| Provision for income taxes | - | - | - | 89 | 79 | 97 | 79 |
| Effective tax rate (%) | - | - | - | ||||
| Net income | 65 | 99 | 320 | 146 | 172 | 177 | 221 |
| Net income margin (%) | |||||||
| Earnings per share | 108,526.97 | 159,295.14 | 482,935.98 | 94.97 | 111.91 | 115.63 | 98.85 |
| Diluted EPS | - | - | - | - | - | - | 98.03 |
| Dividend payout ratio (%) | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | 10,000 | 5 | 20 |
| EBITDA | - | - | - | ||||
| EBITDA margin (%) | - | - | - |