Rankings Pricing

NIHON HOUSE HOLDINGS CO., LTD.【JP:1873】Income statement

Market cap

¥12.9B

P/E ratio

18.4x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/10	2012/10	2013/10	2014/10	2015/10	2016/10	2017/10	2018/10	2019/10	2020/10	2021/10	2022/10	2023/10	2024/04	2025/04
Revenue	49,127	54,631	56,397	52,747	50,165	45,980	46,482	45,825	48,748	38,932	37,149	42,778	39,103	12,890	34,980
Revenue growth (%)	-
Cost of revenue	-	-	-	33,139	31,011	27,135	27,645	28,460	30,580	24,566	22,936	27,423	25,161	7,963	20,279
Gross profit	-	-	-	19,607	19,153	18,845	18,836	17,365	18,168	14,366	14,213	15,354	13,941	2,854	14,701
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	4,137	3,591	3,858	4,391	2,121	4,065	1,620	2,707	2,523	973	-1,274	2,335
Operating expenses	-	-	-	15,470	15,562	14,986	14,445	15,244	14,102	12,745	11,506	12,830	12,968	4,157	12,365
Income before tax	3,334	4,402	5,026	3,741	3,282	3,648	4,116	1,762	3,881	1,526	2,657	2,329	684	-1,455	2,057
Pretax margin (%)	6.8	8.1	8.9	7.1	6.5	7.9	8.9	3.8	8	3.9	7.2	5.4	1.7	-11.3	5.9
Provision for income taxes	-	-	-	46	392	538	1,554	-643	1,134	538	903	822	687	-271	591
Effective tax rate (%)	-	-	-
Net income	2,763	4,297	4,633	3,482	2,724	2,840	3,030	83	2,526	811	1,627	1,496	-27	-1,240	1,155
Net income margin (%)
Earnings per share	47.53	83.49	101	75.93	59.4	61.39	65.52	1.27	54.58	17.27	38.15	36.87	-1.2	-31.11	28.38
Diluted EPS	40.43	82.99	101	75.93	59.4	61.39	65.52	1.27	54.58	17.27	38.15	36.87	-1.2	-31.11	28.38
Dividend payout ratio (%)
Dividend per share	4	10	18	20	20	15	20	25	20	5	13	20	11	5	11
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data