OBAYASHI CORPORATIONJP:1802

Market cap
¥1.25T
P/E ratio
17.8x
Mar 31,
2013
Mar 31,
2014
Mar 31,
2015
Mar 31,
2016
Mar 31,
2017
Mar 31,
2018
Mar 31,
2019
Mar 31,
2020
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
Net sales of completed construction contracts1,343,1831,521,0741,673,0401,695,7521,802,5251,820,9471,945,5141,952,4191,683,2801,795,2081,847,688
Net sales in real estate business and other105,12291,682100,94182,08170,19579,70894,170120,62383,612127,676136,200
Net sales1,448,3051,612,7561,773,9811,777,8341,872,7211,900,6552,039,6852,073,0431,766,8931,922,8841,983,888
Cost of sales of completed construction contracts1,249,1201,430,7841,572,1581,524,5821,596,7051,608,3531,714,3601,720,7691,479,9591,673,2371,669,814
Cost of sales in real estate business and other84,49669,91270,11560,19951,08257,99871,30196,72661,14995,30697,504
Cost of sales1,333,6171,500,6971,642,2731,584,7821,647,7871,666,3511,785,6611,817,4951,541,1081,768,5441,767,318
Gross profit (loss) on completed construction contracts94,06290,289100,882171,170205,820212,593231,154231,650203,321121,970177,873
Gross profit (loss) on real estate business and other20,62521,76930,82521,88119,11321,70922,86923,89722,46332,36938,695
Gross profit (loss)114,687112,059131,707193,052224,933234,303254,023255,547225,784154,339216,569
Selling, general and administrative expenses79,53480,06783,31886,67191,19196,50298,542102,675102,622113,288122,769
Operating profit (loss)35,15331,99148,388106,380133,742137,800155,480152,871123,16141,05193,800
Remuneration for directors (and other officers)577586589578624616475558588574692
Interest income2,5522,5342,7622,2781,9171,5341,2211,3858658051,125
Dividend income5,4656,3256,3926,9326,9407,5388,1988,2026,1236,9037,377
Interest on securities556617161615131218
Foreign exchange gains4,5563,4544,9696862,6781,849
Dividend income5,4656,3256,3926,9326,9407,5388,1988,2026,1236,9037,377
Other1,0998161,7588748359971,3481,4901,9161,3791,031
Non-operating income13,67313,13115,88310,0869,69310,07010,76811,0788,90411,76711,384
Officers' compensations1,2251,2451,2751,2321,3741,3581,2401,4241,5131,7101,876
Interest expenses3,4863,1603,2802,6742,4422,0971,8361,8001,8662,0192,485
Other6491,8261,0782934246771,3591,8491,4149541,897
Interest expenses on bonds561605632530406264162160159159240
Other6491,8261,0782934246771,3591,8491,4149541,897
Non-operating expenses4,1364,9874,3585,2583,3293,9193,1954,9443,2812,9734,382
Non-operating expenses4,1364,9874,3585,2583,3293,9193,1954,9443,2812,9734,382
Provision for share awards for directors (and other officers)21768115220
Ordinary profit (loss)44,69040,13559,913111,208140,106143,951163,054159,005128,78449,844100,802
Employees' salaries and allowances23,60022,67722,46923,67924,74528,05726,43726,96226,37727,68529,467
Gain on sale of investment securities4,3067,1443,0642,9613,0816,1202,5395,1615,36210,26014,388
Other6645811,2091008796373076441,603649247
Gain on sale of businesses2,242
Extraordinary income4,9717,7257,7664,5823,9606,7582,8477,9027,99213,15114,636
Other6645811,2091008796373076441,603649247
Extraordinary income4,9717,7257,7664,5823,9606,7582,8477,9027,99213,15114,636
Retirement payments18517315152514846363031
Loss on business of subsidiaries and associates2,2179194,6712,2561,6721236684,951451
Loss on valuation of investment securities83,116491,509784
Loss on valuation of investment securities83,116491,509784
Impairment losses3,1735,8856,9262,8265621,7695111,188625287
Loss on sale of non-current assets3231,6441,611632169115231511193
Loss on retirement of non-current assets525267398282202607652229
Other2,3203,2551,4702,20851413,0885943,5752,1272,20033
Loss on sale of investment securities13660444192203
Extraordinary losses8,4529,1408,3978,5351,07613,5001,2654,4052,2046,7141,732
Loss on sale of non-current assets3231,6441,611632169115231511193
Loss on liquidation of business263,005
Other2,3203,2551,4702,20851413,0885943,5752,1272,20033
Extraordinary losses8,4529,1408,3978,5351,07613,5001,2654,4052,2046,7141,732
Retirement benefit expenses2,3311,6761,2211,1531,4871,6201,5541,2021,3831,1921,259
Profit (loss) before income taxes41,20938,72059,282107,255142,990137,209164,635162,503134,57356,281113,706
Legal welfare expenses3,4113,3813,4193,5973,7324,0963,9384,0744,0794,2784,490
Income taxes - current6,1277,3999,14720,87537,69247,29048,96850,24134,43728,81535,533
Welfare expenses2,7982,8343,1263,1413,2663,3953,3173,4282,8983,3523,449
Income taxes - deferred18,0204,77716,38016,6224,782-4,966-703-4,900-708-13,988-1,685
Repair and maintenance expenses7758816637397347307768391,0501,2291,262
Income taxes24,14712,17625,52737,49742,47542,32348,26545,34033,72814,82733,848
Stationery expenses625759534500466516504515574617676
Profit (loss)33,75469,757100,51594,886116,370117,162100,84441,45379,858
Communication and transportation expenses2,1192,1202,0362,2582,2902,3412,3672,4691,7621,9562,650
Profit (loss) attributable to non-controlling interests5,0596,3206,0132,2233,2144,0682,0632,3262,187
Power utilities expenses219215215209193197199197171179222
Profit (loss) attributable to owners of parent28,69563,43794,50192,662113,155113,09398,78039,12777,671
Research study expenses8,7428,9279,39110,08110,55310,60212,31213,73413,66115,84115,330
Advertising expenses7557135536896836707037751,4152,1261,973
Provision of allowance for doubtful accounts3431117
Entertainment expenses494498501493528556550680386352587
Donations94101167138292218264187439465646
Rent expenses on land and buildings4,4364,4944,2064,0973,9603,6363,7583,9404,4834,5854,377
Depreciation2,0101,9221,8671,7511,6701,6251,6961,8502,2092,5973,392
Taxes and dues1,6321,4102,8922,8063,9974,0953,8333,9693,5892,8783,492
Insurance expenses18521317127020225515587360427382
Miscellaneous expenses2,7613,5793,3703,5063,1283,2643,7794,6576,0448,69110,766
Selling, general and administrative expenses79,53480,06783,31886,67191,19196,50298,542102,675102,622113,288122,769
Operating profit (loss)35,15331,99148,388106,380133,742137,800155,480152,871123,16141,05193,800
Interest income2,5522,5342,7622,2781,9171,5341,2211,3858658051,125
Dividend income5,4656,3256,3926,9326,9407,5388,1988,2026,1236,9037,377
Interest on securities556617161615131218
Foreign exchange gains4,5563,4544,9696862,6781,849
Dividend income5,4656,3256,3926,9326,9407,5388,1988,2026,1236,9037,377
Other1,0998161,7588748359971,3481,4901,9161,3791,031
Non-operating income13,67313,13115,88310,0869,69310,07010,76811,0788,90411,76711,384
Interest expenses3,4863,1603,2802,6742,4422,0971,8361,8001,8662,0192,485
Other6491,8261,0782934246771,3591,8491,4149541,897
Interest expenses on bonds561605632530406264162160159159240
Other6491,8261,0782934246771,3591,8491,4149541,897
Non-operating expenses4,1364,9874,3585,2583,3293,9193,1954,9443,2812,9734,382
Non-operating expenses4,1364,9874,3585,2583,3293,9193,1954,9443,2812,9734,382
Ordinary profit (loss)44,69040,13559,913111,208140,106143,951163,054159,005128,78449,844100,802
Gain on sale of investment securities4,3067,1443,0642,9613,0816,1202,5395,1615,36210,26014,388
Other6645811,2091008796373076441,603649247
Gain on sale of businesses2,242
Extraordinary income4,9717,7257,7664,5823,9606,7582,8477,9027,99213,15114,636
Other6645811,2091008796373076441,603649247
Extraordinary income4,9717,7257,7664,5823,9606,7582,8477,9027,99213,15114,636
Loss on business of subsidiaries and associates2,2179194,6712,2561,6721236684,951451
Loss on valuation of investment securities83,116491,509784
Loss on valuation of investment securities83,116491,509784
Impairment losses3,1735,8856,9262,8265621,7695111,188625287
Loss on sale of non-current assets3231,6441,611632169115231511193
Loss on retirement of non-current assets525267398282202607652229
Other2,3203,2551,4702,20851413,0885943,5752,1272,20033
Loss on sale of investment securities13660444192203
Extraordinary losses8,4529,1408,3978,5351,07613,5001,2654,4052,2046,7141,732
Loss on sale of non-current assets3231,6441,611632169115231511193
Loss on liquidation of business263,005
Other2,3203,2551,4702,20851413,0885943,5752,1272,20033
Extraordinary losses8,4529,1408,3978,5351,07613,5001,2654,4052,2046,7141,732
Profit (loss) before income taxes41,20938,72059,282107,255142,990137,209164,635162,503134,57356,281113,706
Income taxes - current6,1277,3999,14720,87537,69247,29048,96850,24134,43728,81535,533
Income taxes - deferred18,0204,77716,38016,6224,782-4,966-703-4,900-708-13,988-1,685
Income taxes24,14712,17625,52737,49742,47542,32348,26545,34033,72814,82733,848
Profit (loss)33,75469,757100,51594,886116,370117,162100,84441,45379,858