Explore Watchlists Pricing

OBAYASHI CORPORATION (1802) Income statement

Market cap

¥2.39T

P/E ratio

14.5x

Obayashi Corporation is a Japanese construction and real estate company that builds projects domestically and across North America and Southeast Asia.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2010/03	2011/03	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	1,341,456	1,131,864	1,245,772	1,448,305	1,612,756	1,773,981	1,777,834	1,872,721	1,900,655	2,039,685	2,073,043	1,766,893	1,922,884	1,983,888	2,325,162	2,620,101	2,586,258
Revenue growth (%)	-
Cost of revenue	-	-	-	1,333,617	1,500,697	1,642,273	1,584,782	1,647,787	1,666,351	1,785,661	1,817,495	1,541,108	1,768,544	1,767,318	2,105,560	2,322,267	2,221,567
Gross profit	-	-	-	114,687	112,059	131,707	193,052	224,933	234,303	254,023	255,547	225,784	154,339	216,569	219,602	297,833	364,691
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	79,534	80,067	83,318	86,671	91,191	96,502	98,542	102,675	102,622	113,288	122,769	140,220	154,391	170,012
Operating income	-	-	-	35,153	31,991	48,388	106,380	133,742	137,800	155,480	152,871	123,161	41,051	93,800	79,381	143,442	194,678
Income before tax	-59,608	22,207	35,241	44,690	40,135	59,913	111,208	140,106	143,951	163,054	159,005	128,784	49,844	100,802	91,515	153,383	204,195
Pretax margin (%)	-4.4	2	2.8	3.1	2.5	3.4	6.3	7.5	7.6	8	7.7	7.3	2.6	5.1	3.9	5.9	7.9
Provision for income taxes	-	-	-	24,147	12,176	25,527	37,497	42,475	42,323	48,265	45,340	33,728	14,827	33,848	29,926	60,506	71,648
Effective tax rate (%)	-	-	-
Net income	-53,354	15,423	5,142	13,195	21,627	28,695	69,757	100,515	94,886	116,370	117,162	100,844	41,453	79,858	77,179	150,534	162,842
Earnings per share	-74.21	21.46	7.16	18.37	30.11	39.96	88.36	131.66	129.09	157.65	157.59	137.64	54.55	108.34	104.69	203.88	249.42
Dividend per share	-	-	-	-	-	-	-	-	-	-	32	32	32	42	75	81	88