Explore Watchlists Pricing

NIHON DENGI CO., LTD. (1723) Income statement

Market cap

¥160.7B

P/E ratio

18x

Nippon Dengi designs and builds automatic control systems for building air conditioning and factory automation, serving offices, hospitals, schools and industrial facilities.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	20,852	21,786	24,518	23,478	25,799	27,652	27,161	28,309	31,299	34,079	31,669	34,308	38,894	43,061	46,371
Revenue growth (%)	-
Cost of revenue	-	-	-	16,367	17,865	19,293	18,646	18,967	20,425	22,776	20,945	22,705	24,357	24,404	24,408
Gross profit	-	-	-	7,111	7,934	8,359	8,514	9,342	10,874	11,302	10,724	11,603	14,536	18,656	21,963
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	5,049	5,198	5,452	5,747	6,167	6,449	6,717	6,649	7,100	8,288	9,536	10,141
Operating income	-	-	-	2,062	2,736	2,907	2,768	3,175	4,425	4,584	4,074	4,502	6,248	9,120	11,821
Income before tax	1,082	1,453	2,399	2,170	2,786	2,957	2,831	3,234	4,465	4,660	4,139	4,613	6,324	9,307	12,126
Pretax margin (%)	5.2	6.7	9.8	9.2	10.8	10.7	10.4	11.4	14.3	13.7	13.1	13.4	16.3	21.6	26.1
Provision for income taxes	-	-	-	797	976	916	769	996	1,277	1,334	1,373	1,442	1,638	2,725	3,700
Effective tax rate (%)	-	-	-
Net income	583	767	1,367	1,367	1,805	2,022	2,057	2,233	3,184	3,324	3,029	3,167	4,672	6,414	8,347
Earnings per share	71.14	93.53	166.84	166.81	221.37	249.98	256.04	278.99	397.82	415.28	378.4	395.48	585.83	402.83	132.49
Dividend per share	-	-	-	-	-	-	-	-	119	125	114	152	184	-	160