- JP-listed companies
- GreenEnergy & Company Inc.
- Income statement
GreenEnergy & Company Inc.【JP:1436】Income statement
Market cap
¥10.3B
P/E ratio
23.6x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2017/04 | 2018/04 | 2019/04 | 2020/04 | 2021/04 | 2022/04 | 2023/04 | 2024/04 | 2025/04 | |
| Revenue | 1,749 | 2,191 | 5,135 | 7,033 | 7,366 | 6,700 | 7,198 | 6,157 | 5,021 | 4,735 | 5,990 | 7,186 | 8,853 | 9,676 | 11,617 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 5,027 | 5,260 | 4,333 | 4,717 | 3,960 | 3,769 | 3,414 | 4,456 | 5,238 | 6,666 | 7,187 | 8,814 |
| Gross profit | - | - | - | 2,006 | 2,106 | 2,366 | 2,481 | 2,197 | 1,252 | 1,321 | 1,535 | 1,949 | 2,188 | 2,489 | 2,803 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating income | - | - | - | 1,104 | 1,085 | 1,129 | 1,136 | 1,094 | -197 | 158 | 261 | 478 | 530 | 512 | 544 |
| Operating expenses | - | - | - | 902 | 1,021 | 1,238 | 1,345 | 1,103 | 1,450 | 1,163 | 1,273 | 1,470 | 1,657 | 1,977 | 2,259 |
| Income before tax | -56 | 123 | 625 | 1,091 | 1,052 | 1,119 | 1,125 | 1,082 | -206 | 142 | 276 | 486 | 515 | 502 | 408 |
| Pretax margin (%) | -3.2 | 5.6 | 12.2 | 15.5 | 14.3 | 16.7 | 15.6 | 17.6 | -4.1 | 3 | 4.6 | 6.8 | 5.8 | 5.2 | 3.5 |
| Provision for income taxes | - | - | - | 377 | 409 | 381 | 387 | 353 | 19 | 46 | 27 | 178 | 181 | 172 | 22 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | -35 | 75 | 373 | 714 | 643 | 652 | 647 | 562 | -399 | 79 | 159 | 282 | 324 | 330 | 276 |
| Net income margin (%) | |||||||||||||||
| Earnings per share | -57,915.47 | 124,334.85 | 143.53 | 223.16 | 197.27 | 152.75 | 151.38 | 131.34 | -93.1 | 18.47 | 37.9 | 68.04 | 79.4 | 81.07 | 67.23 |
| Diluted EPS | -57,915.47 | 124,334.85 | 143.53 | 223.16 | 196.28 | 152.24 | 150.89 | 131.15 | -93.1 | 18.46 | 37.86 | 67.99 | 79.35 | 80.53 | 65.47 |
| Dividend payout ratio (%) | - | - | - | - | |||||||||||
| Dividend per share | - | - | - | - | 24 | 25 | 25 | 26 | 10 | 10 | 10 | 10 | 12 | 12 | 13 |
| EBITDA | - | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - | - |