Nippon Aqua Co., Ltd.【JP:1429】Income statement

Market cap

¥25.2B

P/E ratio

11.7x

Japan Aqua specializes in spray-applied polyurethane foam insulation for homes and buildings, serving builders and contractors nationwide through certified installers.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	5,475	6,489	9,825	13,020	14,406	15,608	18,053	19,417	21,367	21,872	23,903	25,670	28,342	30,265	33,671
Revenue growth (%)	-
Cost of revenue	-	-	-	10,164	11,269	11,581	13,747	15,526	15,963	16,562	19,164	19,885	21,417	23,403	25,932
Gross profit	-	-	-	2,856	3,138	4,027	4,306	3,891	5,404	5,310	4,740	5,785	6,924	6,862	7,739
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	1,912	2,125	2,623	2,992	3,124	3,494	3,414	3,328	3,456	4,042	4,286	4,964
Operating income	-	-	-	945	1,013	1,404	1,314	767	1,910	1,896	1,412	2,329	2,882	2,576	2,774
Income before tax	807	662	926	937	1,017	1,404	1,419	765	1,909	1,912	1,429	2,360	2,917	2,604	2,794
Pretax margin (%)	14.7	10.2	9.4	7.2	7.1	9	7.9	3.9	8.9	8.7	6	9.2	10.3	8.6	8.3
Provision for income taxes	-	-	-	414	205	586	476	273	634	562	474	812	907	759	901
Effective tax rate (%)	-	-	-
Net income	458	365	512	529	137	979	941	489	1,275	1,343	954	1,549	2,004	1,840	1,896
Net income margin (%)
Earnings per share	114.47	91.24	20.61	15.33	3.97	27.61	27.84	15.19	39.5	41.57	29.52	47.99	63.83	58.55	59.42
Diluted EPS	-	-	19.69	14.7	3.82	27.18	27.74	15.16	39.48	41.56	-	-	63.82	-	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-			-	-		-	-
Dividend per share	-	-	-	-	-	-	-	-	17	20	20	24	32	34	35
EBITDA	-	-	-
EBITDA margin (%)	-	-	-