- JP-listed companies
- mbs,inc.
- Income statement
mbs,inc.JP:1401
Market cap
¥10.1B
P/E ratio
18.6x
| 2011/05 | 2012/05 | 2013/05 | 2014/05 | 2015/05 | 2016/05 | 2017/05 | 2018/05 | 2019/05 | 2020/05 | 2021/05 | 2022/05 | 2023/05 | 2024/05 | 2025/05 | |
| Revenue | 1,140 | 1,254 | 1,375 | 1,713 | 1,849 | 2,115 | 2,661 | 3,017 | 3,341 | 3,346 | 3,440 | 4,030 | 4,004 | 4,357 | 4,713 |
| Cost of revenue | - | - | - | 1,220 | 1,294 | 1,440 | 1,867 | 2,071 | 2,330 | 2,344 | 2,442 | 2,832 | 2,763 | 3,019 | 3,223 |
| Gross profit | - | - | - | 493 | 555 | 675 | 794 | 947 | 1,010 | 1,002 | 998 | 1,198 | 1,241 | 1,338 | 1,490 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating income | - | - | - | 152 | 174 | 209 | 251 | 312 | 313 | 284 | 243 | 440 | 433 | 495 | 626 |
| Operating expenses | - | - | - | 341 | 381 | 465 | 544 | 635 | 697 | 718 | 755 | 758 | 809 | 843 | 864 |
| Income before tax | 98 | 81 | 87 | 166 | 207 | 240 | 295 | 384 | 381 | 341 | 285 | 476 | 468 | 528 | 672 |
| Provision for income taxes | - | - | - | 64 | 85 | 75 | 87 | 102 | 130 | 114 | 136 | 154 | 147 | 194 | 190 |
| Net income | 43 | 41 | 49 | 102 | 155 | 164 | 207 | 285 | 302 | 227 | 287 | 326 | 323 | 404 | 472 |
| Earnings per share | 69.63 | 65.57 | 79.34 | 168.73 | 256.13 | 233.52 | 28.52 | 39.2 | 41.44 | 31.13 | 37.13 | 42.39 | 42.62 | 54.05 | 64.96 |
| Diluted EPS | 69.4 | 65.34 | 79.06 | 168.09 | - | - | 27.76 | 37.47 | 39.28 | 29.75 | 37.13 | - | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | 3 | 5 | 6 | 8 | 13 |