- JP-listed companies
- Cocolive, Inc.
- Income statement
Cocolive, Inc. (137A) Income statement
Market cap
¥2.1B
P/E ratio
16.8x
Cocolive operates KASIKA, a cloud platform that automates marketing and sales processes for Japanese real estate companies including builders and brokers.
| 2019/05 | 2020/05 | 2021/05 | 2022/05 | 2023/05 | 2024/05 | 2025/05 | 2026/05 | |
| Revenue | 63 | 137 | 297 | 557 | 797 | 1,028 | 1,302 | 1,447 |
| Revenue growth (%) | - | |||||||
| Cost of revenue | - | - | - | 233 | 328 | 427 | 563 | 682 |
| Gross profit | - | - | - | 325 | 469 | 601 | 739 | 765 |
| Gross margin (%) | - | - | - | |||||
| Operating margin (%) | - | - | - | |||||
| Operating expenses | - | - | - | 255 | 329 | 386 | 459 | 567 |
| Operating income | - | - | - | 70 | 140 | 215 | 280 | 198 |
| Income before tax | -40 | -33 | 34 | 71 | 141 | 203 | 281 | 202 |
| Pretax margin (%) | -63.2 | -23.7 | 11.5 | 12.7 | 17.7 | 19.8 | 21.6 | 14 |
| Provision for income taxes | - | - | - | 22 | 44 | 53 | 72 | 53 |
| Effective tax rate (%) | - | - | - | |||||
| Net income | -40 | -33 | 34 | 48 | 97 | 150 | 209 | 149 |
| Earnings per share | -299.79 | -246.03 | 248.31 | 17.88 | 35.59 | 53.42 | 71.39 | 49.33 |
| Diluted EPS | - | - | - | - | - | 46.87 | 64.22 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - |