- JP-listed companies
- Cocolive, Inc.
- Income statement
Cocolive, Inc.【JP:137A】Income statement
Market cap
¥2.1B
P/E ratio
14.6x
Cocolive operates KASIKA, a cloud platform that automates marketing and sales processes for Japanese real estate companies including builders and brokers.
| 2019/05 | 2020/05 | 2021/05 | 2022/05 | 2023/05 | 2024/05 | 2025/05 | |
| Revenue | 63 | 137 | 297 | 557 | 797 | 1,028 | 1,302 |
| Revenue growth (%) | - | ||||||
| Cost of revenue | - | - | - | 233 | 328 | 427 | 563 |
| Gross profit | - | - | - | 325 | 469 | 601 | 739 |
| Gross margin (%) | - | - | - | ||||
| Operating margin (%) | - | - | - | ||||
| Operating expenses | - | - | - | 255 | 329 | 386 | 459 |
| Operating income | - | - | - | 70 | 140 | 215 | 280 |
| Income before tax | -40 | -33 | 34 | 71 | 141 | 203 | 281 |
| Pretax margin (%) | -63.2 | -23.7 | 11.5 | 12.7 | 17.7 | 19.8 | 21.6 |
| Provision for income taxes | - | - | - | 22 | 44 | 53 | 72 |
| Effective tax rate (%) | - | - | - | ||||
| Net income | -40 | -33 | 34 | 48 | 97 | 150 | 209 |
| Net income margin (%) | |||||||
| Earnings per share | -299.79 | -246.03 | 248.31 | 17.88 | 35.59 | 53.42 | 71.39 |
| Diluted EPS | - | - | - | - | - | 46.87 | 64.22 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - |
| EBITDA | - | - | - | ||||
| EBITDA margin (%) | - | - | - |