【JP:E31658】
Market cap
P/E ratio
| Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | |
| Net sales | 101,193 | 98,412 | 95,161 | 87,957 | 83,312 | 80,642 | 76,151 | 75,214 | 76,571 |
| Cost of sales | 88,171 | 85,493 | 82,104 | 75,760 | 69,870 | 68,439 | 64,864 | 63,775 | 64,929 |
| Gross profit (loss) | 13,022 | 12,919 | 13,057 | 12,197 | 13,442 | 12,203 | 11,287 | 11,438 | 11,642 |
| Selling, general and administrative expenses | 6,634 | 7,760 | 7,164 | 10,355 | 7,709 | 9,544 | 8,278 | 7,742 | 8,809 |
| Operating profit (loss) | 6,388 | 5,158 | 5,892 | 1,841 | 5,733 | 2,659 | 3,008 | 3,696 | 2,832 |
| Interest income | 85 | 50 | 34 | 7 | 8 | 13 | 16 | 9 | 16 |
| Dividend income | 383 | 106 | 110 | 141 | 112 | 242 | 490 | 163 | 90 |
| Gain on investments in silent partnerships | - | - | - | - | - | - | 61 | 12 | 359 |
| Foreign exchange gains | 154 | - | - | - | 29 | - | 18 | 61 | 175 |
| Miscellaneous income | - | - | - | - | 17 | 40 | 46 | 51 | 89 |
| Other | 39 | 28 | 31 | 73 | 17 | 35 | 8 | 7 | 6 |
| Non-operating income | 662 | 185 | 176 | 222 | 196 | 296 | 571 | 297 | 556 |
| Interest expenses | 94 | 100 | 65 | 69 | 65 | 70 | 63 | 58 | 96 |
| Share of loss of entities accounted for using equity method | - | - | - | - | - | - | 393 | 358 | 21 |
| Other | 40 | 12 | - | 1 | 2 | 6 | 7 | 4 | 1 |
| Non-operating expenses | 681 | 391 | 396 | 185 | 67 | 128 | 388 | 63 | 111 |
| Ordinary profit (loss) | 6,369 | 4,952 | 5,673 | 1,878 | 5,861 | 2,826 | 3,191 | 3,930 | 3,277 |
| Gain on sales of investment securities, etc | - | - | - | 2,848 | 9 | 320 | 610 | 183 | 27 |
| Other | 1 | - | - | - | - | - | - | - | - |
| Extraordinary income | 2,656 | 4,124 | 1,905 | 2,848 | 9 | 320 | 610 | 183 | 27 |
| Loss on valuation of investment securities | 1 | 21 | 3 | 12 | - | - | 97 | - | 16 |
| Loss on sales own-used assets | 7 | 4 | 5 | - | 7 | 1 | 2 | 4 | 5 |
| Loss on valuation of shares of subsidiaries and associates | - | - | 3 | 2 | 3 | 8 | 2 | 3 | 15 |
| Extraordinary losses | 9 | 27 | 9 | 19 | 11 | 10 | 101 | 7 | 37 |
| Profit (loss) before income taxes | 9,016 | 9,048 | 7,569 | 4,707 | 5,860 | 3,137 | 3,700 | 4,106 | 3,267 |
| Income taxes - current | 1,374 | 433 | 1,972 | 1,968 | 1,544 | 1,342 | 582 | 982 | 1,061 |
| Income taxes - deferred | 901 | 93 | -2,318 | -696 | 316 | -377 | 418 | 332 | -58 |
| Income taxes | 2,276 | 527 | -345 | 1,272 | 1,860 | 965 | 1,000 | 1,315 | 1,002 |
| Profit (loss) | 6,739 | 8,521 | 7,915 | 3,435 | 3,999 | 2,172 | 2,699 | 2,791 | 2,264 |
| Profit (loss) attributable to owners of parent | 6,924 | 8,218 | 7,261 | 3,472 | 3,995 | 2,382 | 2,392 | 3,488 | 2,965 |
| Profit (loss) attributable to non-controlling interests | 11 | 9 | -3 | -17 | -2 | 62 | 61 | 37 | 98 |
| Valuation difference on available-for-sale securities | 1,127 | -808 | 83 | -854 | 65 | -412 | 14 | -137 | -57 |
| Remeasurements of defined benefit plans, net of tax | 60 | -990 | 119 | 43 | -42 | -104 | 217 | -39 | 158 |
| Other comprehensive income | 1,188 | -1,799 | 203 | -810 | 23 | -532 | 247 | -177 | 100 |
| Comprehensive income | 8,123 | 6,429 | 7,460 | 2,644 | 4,016 | 1,912 | 2,702 | 3,349 | 3,165 |
| Comprehensive income attributable to owners of parent | 8,112 | 6,419 | 7,464 | 2,662 | 4,018 | 1,850 | 2,640 | 3,311 | 3,066 |
| Comprehensive income attributable to non-controlling interests | 11 | 9 | -3 | -17 | -2 | 62 | 61 | 37 | 98 |