- JP-listed companies
- Income statement
(E30650) Income statement
Market cap
P/E ratio
| 2011/09 | 2012/09 | 2013/09 | 2014/09 | 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | |
| Revenue | 139 | 325 | 575 | 958 | 1,040 | 974 | 1,559 | 2,199 | 3,046 | 5,311 | 7,435 | 8,452 | 14,540 | 14,948 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 108 | 150 | 221 | 383 | 568 | 928 | 1,805 | 2,581 | 3,418 | 7,674 | 8,077 |
| Gross profit | - | - | - | 850 | 890 | 752 | 1,177 | 1,632 | 2,117 | 3,506 | 4,855 | 5,034 | 6,867 | 6,872 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 265 | 136 | 58 | 82 | 368 | 558 | 1,105 | 1,783 | 1,063 | 1,119 | 1,291 |
| Income before tax | -84 | 22 | 88 | 245 | 136 | 51 | 66 | 379 | 555 | 1,131 | 1,812 | 1,113 | 1,164 | 1,264 |
| Pretax margin (%) | -60.8 | 6.9 | 15.4 | 25.6 | 13.1 | 5.3 | 4.2 | 17.3 | 18.2 | 21.3 | 24.4 | 13.2 | 8 | 8.5 |
| Provision for income taxes | - | - | - | 95 | 49 | 28 | 76 | 138 | 129 | 328 | 480 | 299 | 408 | 872 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | -85 | 22 | 114 | 151 | 70 | 24 | -363 | 211 | 428 | 803 | 1,332 | 815 | 638 | 1,500 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | -11.65 | 3.02 | 15.49 | 19.83 | 8.36 | 2.75 | -41.81 | 22.91 | 21.04 | 35.03 | 60.07 | 37.62 | 28.33 | 68.26 |
| Diluted EPS | -11.65 | 3.02 | 15.49 | 18.99 | 7.85 | 2.66 | -41.81 | 22.53 | 19.83 | 32.67 | 56.25 | 35.78 | 27.99 | 68.26 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | 4.5 | 4.5 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |