Suntory Holdings Limited【JP:E22559】

Market cap

P/E ratio

Summary Financials Dividends History Workforce

	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Revenue (including excise taxes)	-	-	-	-	-	2,517,258	2,569,230	2,367,632	2,559,223	2,970,138	3,285,110	3,417,949
Less: excise taxes	-	-	-	-	-	266,475	274,525	259,316	273,546	311,357	333,015	338,223
Revenue(excluding excise taxes)	-	-	-	-	-	2,250,782	2,294,704	2,108,316	2,285,676	2,658,781	2,952,095	3,079,726
Cost of sales	-	-	-	-	-	1,172,720	1,199,321	1,109,334	1,215,302	1,468,065	1,633,777	1,695,029
Gross profit	-	-	-	-	-	1,078,062	1,095,383	998,981	1,070,374	1,190,716	1,318,318	1,384,696
Selling, general and administrative expenses	-	-	-	-	-	832,899	840,306	788,038	830,173	931,564	1,018,694	1,080,814
Share of profit (loss) of investments accounted for using equity method	-	-	-	-	-	7,916	8,703	9,121	9,704	11,747	18,697	16,033
Other income	-	-	-	-	-	18,888	15,825	13,549	15,308	23,354	10,307	32,246
Other expenses	-	-	-	-	-	21,108	19,959	16,580	17,735	17,785	11,430	23,219
Operating profit	-	-	-	-	-	250,859	259,646	217,032	247,479	276,468	317,198	328,942
Finance income	-	-	-	-	-	6,305	4,008	2,033	6,754	3,614	6,783	7,644
Finance costs	-	-	-	-	-	24,817	22,148	18,023	16,785	18,264	26,555	26,593
Profit (loss) before tax	-	-	-	-	-	232,347	241,505	201,042	237,447	261,818	297,426	309,993
Income tax expense	-	-	-	-	-	50,959	59,070	71,371	82,049	73,284	69,305	71,697
Profit (loss)	-	-	-	-	-	181,387	182,435	129,670	155,398	188,533	228,120	238,296
Owners of parent	-	-	-	-	-	140,151	140,940	100,408	113,965	136,211	172,707	176,158
Non-controlling interests	-	-	-	-	-	41,236	41,494	29,261	41,433	52,321	55,413	62,137
Profit (loss)	-	-	-	-	-	181,387	182,435	129,670	155,398	188,533	228,120	238,296
Basic earnings (loss) per share	-	-	-	-	-	204.39	205.53	146.42	166.19	198.63	251.85	256.88