Suntory Holdings Limited【JP:E22559】
Market cap
P/E ratio
| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Cash and deposits | - | 228,128 | 418,654 | 199,331 | 258,622 | 353,157 | - | - | - | - | - | - | - | - |
| Other | - | 43,957 | 55,803 | 99,542 | 84,409 | 100,204 | - | - | - | - | - | - | - | - |
| Current assets | - | 753,283 | 1,007,834 | 1,166,254 | 1,205,761 | 1,267,103 | - | - | - | - | - | - | - | - |
| Tools, furniture and fixtures | - | 61,021 | 67,709 | 69,266 | 63,223 | 58,389 | - | - | - | - | - | - | - | - |
| Land | - | 85,964 | 94,760 | 107,362 | 106,203 | 100,444 | - | - | - | - | - | - | - | - |
| Construction in progress | - | 8,482 | 15,784 | 39,321 | 22,362 | 24,581 | - | - | - | - | - | - | - | - |
| Other | - | 16,316 | 19,698 | 21,865 | 40,518 | 38,070 | - | - | - | - | - | - | - | - |
| Property, plant and equipment | - | 420,228 | 527,269 | 676,606 | 686,068 | 640,821 | - | - | - | - | - | - | - | - |
| Other | - | 18,614 | 56,177 | 63,656 | 90,550 | 81,827 | - | - | - | - | - | - | - | - |
| Intangible assets | - | 380,531 | 650,413 | 2,506,267 | 2,512,908 | 2,274,426 | - | - | - | - | - | - | - | - |
| Investment securities | - | 97,083 | 116,302 | 122,396 | 119,633 | 116,068 | - | - | - | - | - | - | - | - |
| Other | - | 72,943 | 66,238 | 55,694 | 56,727 | 48,233 | - | - | - | - | - | - | - | - |
| Allowance for doubtful accounts | - | -2,373 | -2,285 | -1,888 | -1,309 | -1,214 | - | - | - | - | - | - | - | - |
| Investments and other assets | - | 173,325 | 187,178 | 185,951 | 201,477 | 191,490 | - | - | - | - | - | - | - | - |
| Non-current assets | - | 974,084 | 1,364,861 | 3,368,824 | 3,400,453 | 3,106,737 | - | - | - | - | - | - | - | - |
| Deferred assets | - | 594 | 1,374 | 1,458 | 774 | 515 | - | - | - | - | - | - | - | - |
| Assets | - | 1,727,963 | 2,374,070 | 4,536,537 | 4,606,990 | 4,374,356 | - | 4,421,864 | 4,516,779 | 4,521,286 | 4,934,010 | 5,480,390 | 6,042,774 | 6,331,520 |
| Short-term borrowings | - | 91,995 | 83,428 | 87,873 | 161,664 | 193,179 | - | - | - | - | - | - | - | - |
| Current portion of bonds payable | - | 14,300 | 108,566 | 10,900 | 51,918 | 114,523 | - | - | - | - | - | - | - | - |
| Accounts payable - other | - | 100,575 | 122,239 | 142,376 | 157,615 | 150,922 | - | - | - | - | - | - | - | - |
| Accrued expenses | - | 54,450 | 62,329 | 93,388 | 83,008 | 87,590 | - | - | - | - | - | - | - | - |
| Accrued consumption taxes | - | 9,682 | 10,791 | 22,236 | 22,349 | 20,394 | - | - | - | - | - | - | - | - |
| Income taxes payable | - | 12,056 | 34,392 | 22,297 | 36,629 | 24,119 | - | - | - | - | - | - | - | - |
| Provision for bonuses | - | 9,891 | 12,616 | 20,737 | 26,149 | 27,482 | - | - | - | - | - | - | - | - |
| Other | - | 51,403 | 79,442 | 79,021 | 84,104 | 93,447 | - | - | - | - | - | - | - | - |
| Current liabilities | - | 572,794 | 760,029 | 779,677 | 934,627 | 1,002,217 | - | - | - | - | - | - | - | - |
| Bonds payable | - | 172,529 | 64,700 | 476,151 | 421,883 | 327,935 | - | - | - | - | - | - | - | - |
| Long-term borrowings | - | 318,021 | 322,387 | 1,470,386 | 1,427,812 | 1,308,189 | - | - | - | - | - | - | - | - |
| Provision for retirement benefits | - | 11,151 | 11,000 | - | - | - | - | - | - | - | - | - | - | - |
| Other | - | 60,354 | 78,824 | 128,585 | 154,039 | 112,987 | - | - | - | - | - | - | - | - |
| Non-current liabilities | - | 621,470 | 557,315 | 2,566,103 | 2,509,733 | 2,215,419 | - | - | - | - | - | - | - | - |
| Liabilities | - | 1,194,265 | 1,317,344 | 3,345,781 | 3,444,361 | 3,217,636 | - | 2,770,175 | 2,722,892 | 2,706,938 | 2,786,617 | 2,857,558 | 2,984,437 | 2,763,506 |
| Share capital | - | 70,000 | 70,000 | 70,000 | 70,000 | 70,000 | - | - | - | - | - | - | - | - |
| Capital surplus | - | -20,582 | -21,109 | -20,739 | -20,780 | 133,198 | - | - | - | - | - | - | - | - |
| Retained earnings | - | 477,809 | 666,066 | 692,849 | 743,354 | 693,688 | - | 1,198,492 | 1,329,315 | 1,420,484 | 1,525,260 | 1,652,296 | 1,816,187 | 1,982,144 |
| Treasury shares | - | -3,332 | -3,332 | -2,604 | -2,285 | -1,598 | - | - | - | - | - | - | - | - |
| Shareholders' equity | - | 523,894 | 711,624 | 739,505 | 790,288 | 895,287 | - | - | - | - | - | - | - | - |
| Valuation difference on available-for-sale securities | - | 10,350 | 20,611 | 20,322 | 26,427 | 25,491 | - | - | - | - | - | - | - | - |
| Deferred gains or losses on hedges | - | 1,902 | 1,374 | 1,239 | -3,803 | -2,257 | - | - | - | - | - | - | - | - |
| Valuation and translation adjustments | - | -16,096 | 56,386 | 142,516 | 67,384 | -21,495 | - | - | - | - | - | - | - | - |
| Net assets | 483,557 | 533,697 | 1,056,726 | 1,190,756 | 1,162,629 | 1,156,720 | - | - | - | - | - | - | - | - |
| Liabilities and net assets | - | 1,727,963 | 2,374,070 | 4,536,537 | 4,606,990 | 4,374,356 | - | - | - | - | - | - | - | - |