VINX CORP.【JP:E05540】

Market cap

P/E ratio

Summary Financials Dividends History Workforce

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022
Net sales	10,836	27,271	28,069	27,094	27,430	25,439	19,516	29,749	27,720	29,867	31,735
Cost of sales	9,018	21,847	22,844	21,822	22,278	20,167	15,507	23,257	20,945	22,968	24,207
Gross profit (loss)	1,819	5,424	5,225	5,273	5,152	5,272	4,009	6,491	6,775	6,899	7,528
Selling, general and administrative expenses	1,738	3,901	3,667	3,829	3,843	4,010	3,093	4,822	4,647	4,373	4,429
Operating profit (loss)	80	1,523	1,558	1,443	1,309	1,262	916	1,670	2,128	2,526	3,099
Interest income	0	10	10	17	17	16	13	17	11	22	28
Dividend income	0	1	1	0	1	1	1	3	3	3	2
Insurance claim income	-	-	-	-	-	10	-	-	-	16	-
Subsidy income	1	18	48	-	-	-	5	10	11	13	1
Subsidy income	-	37	14	3	23	19	7	17	24	10	22
Cancelation income for system services	-	12	218	2	15	0	5	0	18	1	103
Cancelation income for system services	-	12	218	2	15	0	5	0	18	1	103
Other	8	12	18	7	6	6	6	17	11	10	20
Other	8	12	18	7	6	6	6	17	11	10	20
Non-operating income	68	93	340	49	70	83	39	71	78	73	176
Non-operating income	68	93	340	49	70	83	39	71	78	73	176
Interest expenses	2	29	18	13	51	42	25	26	21	12	8
Loss on retirement of non-current assets	7	7	104	21	38	21	6	23	3	11	77
Cancellation loss for system services	-	-	-	-	-	-	-	-	14	0	18
Penalty	5	4	7	16	42	14	19	26	55	22	84
Foreign exchange losses	-	28	-	54	-	-	4	-	11	13	9
Other	1	0	6	1	5	1	8	3	7	3	22
Non-operating expenses	15	106	142	105	135	78	62	88	111	63	217
Ordinary profit (loss)	133	1,510	1,757	1,387	1,243	1,266	893	1,653	2,095	2,537	3,058
Gain on reversal of share acquisition rights	-	-	-	-	-	-	-	87	-	11	-
Extraordinary income	16	5	-	17	15	-	-	146	-	11	11
Gain on step acquisitions	-	-	-	-	-	-	-	-	-	-	11
Extraordinary income	16	5	-	17	15	-	-	146	-	11	11
Impairment losses	-	-	12	48	19	36	163	54	-	-	8
Business restructuring expenses	-	-	-	-	-	-	-	-	-	37	65
Provision for loss on business liquidation	-	-	-	-	-	-	-	-	-	-	48
Extraordinary losses	34	8	61	121	19	36	164	132	13	37	121
Business restructuring expenses	-	-	-	-	-	-	-	-	-	37	65
Provision for loss on business liquidation	-	-	-	-	-	-	-	-	-	-	48
Extraordinary losses	34	8	61	121	19	36	164	132	13	37	121
Profit (loss) before income taxes	115	1,507	1,696	1,282	1,239	1,230	729	1,667	2,082	2,511	2,948
Income taxes - current	37	502	711	352	421	456	145	531	663	794	959
Income taxes - deferred	22	206	-2	127	-69	-57	77	-1	154	57	-112
Income taxes	59	709	709	479	352	398	221	530	817	850	847
Profit (loss)	-	-	987	803	887	832	508	1,137	1,265	1,661	2,101
Profit (loss) attributable to non-controlling interests	-	-	5	-2	28	78	43	38	43	44	49
Profit (loss) attributable to owners of parent	-	-	982	805	859	754	465	1,099	1,223	1,616	2,052