OUTSOURCING Inc.【JP:E05447】

Market cap

P/E ratio

	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Revenue	-	-	-	-	-	-	311,311	361,249	366,711	569,325	690,430	749,608
Cost of sales	-	-	-	-	-	-	248,911	290,465	295,582	462,236	565,683	614,383
Gross profit	-	-	-	-	-	-	62,400	70,784	71,129	107,088	124,747	135,225
Selling, general and administrative expenses	-	-	-	-	-	-	47,751	58,866	60,863	88,123	107,260	119,619
Other operating income	-	-	-	-	-	-	1,032	4,587	5,229	7,817	10,084	12,044
Other operating expenses	-	-	-	-	-	-	1,090	1,163	1,884	2,857	5,539	11,174
Operating profit	-	-	-	-	-	-	14,591	15,501	14,337	24,186	22,750	16,476
Finance income	-	-	-	-	-	-	66	697	865	1,370	633	941
Finance costs	-	-	-	-	-	-	2,102	2,780	6,479	13,650	5,692	4,035
Share of profit (loss) of investments accounted for using equity method	-	-	-	-	-	-	-	60	73	97	102	224
Profit (loss) before tax	-	-	-	-	-	-	12,555	13,478	9,143	12,003	17,793	13,607
Income tax expense	-	-	-	-	-	-	4,253	4,383	5,074	9,799	7,186	8,609
Profit (loss)	-	-	-	-	-	-	8,302	9,095	4,088	2,204	10,607	4,997
Owners of parent	-	-	-	-	-	-	7,480	8,336	3,324	832	10,654	5,162
Non-controlling interests	-	-	-	-	-	-	822	759	764	1,373	-47	-165
Profit (loss)	-	-	-	-	-	-	8,302	9,095	4,088	2,204	10,607	4,997
Basic earnings (loss) per share	-	-	-	-	-	-	69.42	66.35	26.41	6.6	84.61	40.97
Diluted earnings (loss) per share	-	-	-	-	-	-	69.1	66.26	26.4	6.6	84.61	40.97