Accretive Co., Ltd.【JP:E05446】
Market cap
P/E ratio
| Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | |
| Cash and deposits | - | 6,044 | 6,406 | 4,572 | 3,602 | 6,377 | 5,513 |
| Money held in trust | - | 247 | - | - | - | - | 21 |
| Purchased receivables | - | 11,692 | 9,354 | 10,096 | 11,372 | 9,896 | 10,366 |
| Operating loans | - | - | 1,374 | 2,953 | 2,005 | 2,858 | 4,565 |
| Accounts receivable - trade | - | 82 | 106 | 112 | 136 | 135 | 142 |
| Deferred tax assets | - | 254 | 344 | 311 | 304 | 263 | 239 |
| Other | - | 12 | 0 | 1 | 11 | 9 | 9 |
| Allowance for doubtful accounts | - | - | -2 | -0 | - | -1 | -137 |
| Current assets | - | 18,366 | 17,600 | 18,054 | 17,451 | 19,548 | 20,725 |
| Buildings | - | 57 | 71 | 71 | 73 | 58 | 59 |
| Accumulated depreciation | - | -30 | -35 | -39 | -44 | -31 | -35 |
| Buildings, net | - | 27 | 35 | 32 | 29 | 27 | 25 |
| Other | - | 77 | 79 | 79 | 128 | 86 | 111 |
| Accumulated depreciation | - | -57 | -57 | -61 | -65 | -62 | -59 |
| Other, net | - | 19 | 22 | 18 | 63 | 24 | 52 |
| Property, plant and equipment | - | 46 | 54 | 47 | 88 | 48 | 71 |
| Software | - | 44 | 53 | 42 | 54 | 68 | 63 |
| Telephone subscription right | - | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | - | 83 | 266 | 252 | 238 | 159 | 149 |
| Intangible assets | - | 45 | 53 | 42 | 54 | 68 | 64 |
| Investment securities | - | 268 | 308 | 316 | 281 | 111 | 108 |
| Deferred tax assets | - | 7 | 5 | 121 | 181 | 417 | 223 |
| Other | - | 50 | 24 | 18 | 21 | 68 | 22 |
| Allowance for doubtful accounts | - | -1,749 | -1,677 | -11 | -9 | -7 | -1 |
| Investments and other assets | - | 1,351 | 1,002 | 1,159 | 1,168 | 1,088 | 771 |
| Non-current assets | - | 1,442 | 1,109 | 1,248 | 1,310 | 1,204 | 907 |
| Assets | - | 19,808 | 18,709 | 19,302 | 18,761 | 20,752 | 21,632 |
| Short-term loans payable | - | 14,600 | 2,783 | 2,400 | 10,300 | 8,700 | 7,850 |
| Current portion of bonds | - | 300 | 300 | 300 | 300 | 300 | - |
| Income taxes payable | - | 81 | 43 | 71 | 96 | 193 | 62 |
| Deposits received | - | 600 | 5 | 3 | 3 | 4 | 616 |
| Provision for bonuses | - | 19 | 20 | 34 | 43 | 40 | 45 |
| Other | - | 17 | 12 | 42 | 20 | 94 | 21 |
| Current liabilities | - | 15,849 | 3,883 | 13,039 | 10,987 | 9,459 | 8,761 |
| Long-term loans payable | - | - | 9,975 | 400 | 400 | 1,000 | 2,000 |
| Other | - | 26 | 25 | 24 | 24 | 23 | 29 |
| Non-current liabilities | - | 1,228 | 10,920 | 1,024 | 724 | 1,023 | 2,029 |
| Liabilities | - | 17,077 | 14,803 | 14,063 | 11,710 | 10,482 | 10,790 |
| Capital stock | - | 1,222 | 1,225 | 1,225 | 1,225 | 1,225 | 1,225 |
| Capital surplus | - | - | 3 | 3 | 3 | 3 | 3 |
| Retained earnings | - | 1,495 | 2,712 | 4,037 | 5,871 | 9,075 | 9,646 |
| Treasury shares | - | - | -74 | -74 | -74 | -74 | -74 |
| Shareholders' equity | - | 2,717 | 3,866 | 5,191 | 7,025 | 10,229 | 10,800 |
| Valuation difference on available-for-sale securities | - | 14 | 40 | 48 | 25 | 39 | 37 |
| Foreign currency translation adjustment | - | - | 0 | 6 | 3 | -7 | -8 |
| Valuation and translation adjustments | - | 14 | 40 | 48 | 25 | 39 | 37 |
| Share acquisition rights | - | - | - | - | - | 2 | 5 |
| Non-controlling interests | - | - | - | - | 66 | 4 | 2 |
| Net assets | 1,985 | 2,731 | 3,906 | 5,239 | 7,050 | 10,270 | 10,842 |
| Liabilities and net assets | - | 19,808 | 18,709 | 19,302 | 18,761 | 20,752 | 21,632 |