TAISEI CO.,LTD.【JP:E04962】
| Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 |
|---|
| Net sales | 17,810 | 18,508 | 19,278 | 20,714 | 21,888 | 22,804 | 23,491 |
|---|
| Cost of sales | 15,609 | 16,271 | 17,139 | 18,129 | 19,193 | 19,939 | 20,563 |
|---|
| Gross profit (loss) | 2,201 | 2,237 | 2,139 | 2,585 | 2,695 | 2,866 | 2,928 |
|---|
| Remuneration for directors (and other officers) | 163 | 164 | 178 | 177 | 152 | 145 | 160 |
|---|
| Salaries and allowances | 816 | 872 | 884 | 920 | 1,011 | 1,032 | 1,057 |
|---|
| Provision for bonuses | 51 | 53 | 54 | 56 | 60 | 62 | 58 |
|---|
| Provision for retirement benefits for directors (and other officers) | 19 | 19 | 21 | 20 | 16 | 17 | 17 |
|---|
| Retirement benefit expenses | 27 | 17 | 39 | 23 | 26 | 21 | 26 |
|---|
| Rent expenses | 170 | 139 | 153 | 151 | 159 | 161 | 164 |
|---|
| Depreciation | 76 | 81 | 86 | 95 | 127 | 136 | 130 |
|---|
| Amortization of goodwill | - | - | 5 | 10 | 73 | 92 | 106 |
|---|
| Insurance expenses | 48 | 53 | 51 | 48 | 45 | 40 | 43 |
|---|
| Other | 427 | 435 | 474 | 563 | 628 | 660 | 802 |
|---|
| Selling, general and administrative expenses | 1,976 | 2,019 | 2,131 | 2,260 | 2,446 | 2,506 | 2,690 |
|---|
| Operating profit (loss) | 225 | 218 | 8 | 325 | 249 | 360 | 238 |
|---|
| Interest income | 2 | 1 | 1 | 2 | 1 | 1 | 3 |
|---|
| Dividend income | 47 | 65 | 52 | 47 | 53 | 99 | 94 |
|---|
| Commission income | 26 | 26 | 28 | 30 | 50 | 65 | 49 |
|---|
| Insurance claim and dividend income | 3 | 3 | 4 | 3 | 4 | 1 | 1 |
|---|
| Insurance return | 0 | 0 | 23 | 73 | 3 | 14 | 2 |
|---|
| Share of profit of entities accounted for using equity method | 8 | 7 | 11 | 7 | 8 | 14 | 16 |
|---|
| Foreign exchange gains | - | - | - | - | - | 3 | - |
|---|
| Other | 3 | 4 | 3 | 3 | 10 | 5 | 3 |
|---|
| Non-operating income | 102 | 132 | 133 | 173 | 134 | 201 | 165 |
|---|
| Interest expenses | 2 | 2 | 3 | 3 | 5 | 4 | 6 |
|---|
| Commission expenses | 9 | 10 | 8 | 7 | 5 | 5 | 12 |
|---|
| Foreign exchange losses | - | - | 1 | 40 | 15 | - | 3 |
|---|
| Handicapped employment levy | - | - | - | - | - | - | 4 |
|---|
| Other | 2 | 4 | 5 | 8 | 1 | 1 | 0 |
|---|
| Non-operating expenses | 13 | 15 | 17 | 58 | 35 | 10 | 25 |
|---|
| Ordinary profit (loss) | 314 | 334 | 124 | 440 | 348 | 550 | 379 |
|---|
| Gain on sales of non-current assets | - | 0 | 3 | 4 | 21 | 0 | 0 |
|---|
| Gain on sales of investment securities | 14 | 20 | 7 | 1 | 9 | 6 | 2 |
|---|
| Other | - | - | - | 1 | 3 | 4 | 5 |
|---|
| Extraordinary income | 16 | 202 | 84 | 10 | 88 | 10 | 8 |
|---|
| Loss on sales and retirement of non-current assets | 6 | 1 | 2 | 5 | 13 | 6 | 1 |
|---|
| Loss on sales of investment securities | - | 3 | 7 | 0 | 0 | 5 | - |
|---|
| Loss on redemption of investment securities | 0 | - | - | - | - | 14 | 4 |
|---|
| Loss on valuation of investment securities | - | 4 | 7 | 3 | 4 | 4 | 27 |
|---|
| Loss on valuation of golf club membership | - | 0 | - | - | - | 10 | 14 |
|---|
| Impairment loss | 1 | 5 | 0 | 1 | - | 3 | 1 |
|---|
| Other | - | - | - | 0 | 2 | 0 | 0 |
|---|
| Extraordinary losses | 8 | 30 | 17 | 37 | 23 | 176 | 45 |
|---|
| Profit (loss) before income taxes | 322 | 506 | 191 | 413 | 414 | 384 | 341 |
|---|
| Income taxes - current | 155 | 34 | 132 | 183 | 139 | 177 | 142 |
|---|
| Income taxes - deferred | -14 | 166 | -29 | -23 | 7 | -5 | -6 |
|---|
| Income taxes | 140 | 200 | 102 | 160 | 146 | 173 | 136 |
|---|
| Profit (loss) | - | 306 | 89 | 253 | 268 | 211 | 205 |
|---|
| Profit (loss) attributable to non-controlling interests | - | - | - | - | 25 | 36 | 38 |
|---|
| Profit (loss) attributable to owners of parent | - | 331 | 70 | 209 | 242 | 252 | 112 |
|---|