【JP:E03833】
Market cap
P/E ratio
| Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | |
| Profit (loss) before income taxes | 24,225 | 22,230 | 65,755 | 41,542 | 66,816 | 36,794 | 47,620 | 40,363 | 24,832 | 72,427 | 55,837 |
| Depreciation | 12,118 | 16,026 | 17,327 | 16,164 | 18,282 | 18,074 | 13,880 | 14,972 | 18,397 | 21,052 | 23,580 |
| Impairment losses | 705 | 63 | 1,614 | 3,695 | 5,709 | 13,560 | 3,012 | 261 | 2,362 | 3,295 | 1,955 |
| Increase (decrease) in outstanding claims | -7,826 | 38,650 | 3,009 | 8,504 | 23,420 | 52,512 | 20,164 | -27,047 | 24,520 | 38,817 | 18,660 |
| Increase (decrease) in policy reserve and other | -90,226 | -35,997 | -21,381 | 31,291 | 11,809 | 16,807 | -76,080 | 21,168 | 54,888 | -13,694 | -32,765 |
| Increase (decrease) in allowance for doubtful accounts | 674 | -350 | -178 | -420 | 152 | -454 | 9 | -417 | 509 | -44 | 289 |
| Increase (decrease) in provision for bonuses | -59 | -97 | 335 | -560 | 177 | 16 | 198 | 624 | 845 | -411 | -849 |
| Increase (decrease) in provision for share awards | - | - | - | - | - | - | - | - | - | - | 446 |
| Increase (decrease) in retirement benefit liability | - | 390 | 3,426 | 3,008 | 2,605 | 4,057 | 4,398 | 3,086 | 2,501 | 2,808 | 2,479 |
| Increase (decrease) in reserve for price fluctuation | -173 | 1,614 | 26,644 | 6,641 | 589 | -35,425 | 11,684 | 16,714 | 1,808 | 1,900 | 1,911 |
| Interest and dividend income | -61,897 | -66,692 | -60,814 | -60,905 | -56,929 | -60,140 | -58,180 | -61,492 | -56,988 | -59,001 | -66,267 |
| Loss (gain) related to securities | 9,815 | -16,351 | -20,093 | -4,538 | -8,468 | -15,003 | -14,956 | -23,260 | -16,651 | -17,089 | -36,922 |
| Loss (gain) on financial derivatives | - | - | - | - | - | - | - | - | - | 679 | 10,786 |
| Interest expenses | 407 | 765 | 762 | 931 | 758 | 578 | 410 | 820 | 1,054 | 1,111 | 943 |
| Foreign exchange losses (gains) | -1,746 | -71 | -251 | 832 | -907 | 453 | -136 | 1,245 | -1,309 | -860 | -731 |
| Loss (gain) related to property, plant and equipment | 1,112 | 53 | 572 | 1,352 | -716 | 2,271 | 476 | 954 | 1,111 | 115 | 1,550 |
| Share of loss (profit) of entities accounted for using equity method | - | - | - | - | - | - | - | -151 | -417 | -623 | -356 |
| Decrease (increase) in other investing and financing activities assets | 1,175 | 10,164 | -42,745 | 100 | -5,231 | -22,856 | -60,471 | -12,158 | -10,588 | -2,514 | 11,013 |
| Increase (decrease) in other investing and financing activities liabilities | -5,807 | -13,388 | 10,382 | 1,634 | -3,390 | 8,920 | 29,863 | 906 | 5,306 | 7,533 | -9,112 |
| Other, net | 6,174 | 2,625 | 4,340 | 3,412 | 3,691 | 4,183 | 8,006 | 7,585 | 2,336 | 1,114 | 6,978 |
| Subtotal | -110,213 | -38,473 | -39,976 | 43,031 | 57,538 | 54,867 | -75,654 | -17,000 | 55,488 | 58,710 | -10,081 |
| Interest and dividends received | 62,731 | 69,190 | 64,000 | 63,529 | 59,742 | 62,730 | 59,589 | 63,219 | 57,025 | 58,440 | 64,552 |
| Interest paid | -399 | -765 | -762 | -931 | -758 | -581 | -410 | -798 | -1,054 | -1,111 | -903 |
| Income taxes refund (paid) | -646 | -1,403 | -2,934 | -5,164 | -2,044 | -23,571 | -28,918 | -3,931 | -14,762 | -40,470 | -35,177 |
| Net cash provided by (used in) operating activities | -48,527 | 28,547 | 20,326 | 100,464 | 114,477 | 93,444 | -45,395 | 41,489 | 96,696 | 75,569 | 18,390 |
| Net decrease (increase) in deposits | -1,963 | 3,230 | -4,870 | -7,126 | -3,072 | -4,029 | -23,619 | 27,258 | -986 | 122 | -11,119 |
| Increase in money held in trust | - | -150 | -130 | - | -1 | -2 | -2 | -2 | - | -1,000 | - |
| Decrease in money held in trust | - | 150 | 130 | - | - | - | - | - | - | 900 | - |
| Purchase of securities | -530,255 | -380,368 | -232,267 | -301,163 | -281,769 | -236,211 | -145,671 | -319,871 | -265,167 | -283,181 | -224,781 |
| Proceeds from sale and redemption of securities | 532,459 | 338,970 | 280,928 | 252,134 | 231,255 | 252,674 | 277,234 | 289,401 | 276,783 | 248,301 | 359,448 |
| Loan advances | -51,923 | -47,562 | -58,584 | -42,341 | -30,803 | -28,009 | -37,564 | -65,944 | -64,611 | -65,381 | -68,735 |
| Proceeds from collection of loans receivable | 79,723 | 74,159 | 50,136 | 46,844 | 41,853 | 38,902 | 36,673 | 48,887 | 49,895 | 52,688 | 62,294 |
| Net increase (decrease) in cash collateral received for securities lent | - | - | - | - | - | - | - | - | - | - | 84,521 |
| Other, net | -18,937 | -52,553 | -22,265 | -13,250 | 15,431 | -8,642 | 1,263 | 1,373 | -11,062 | -22,790 | -70,598 |
| Total of net cash provided by (used in) investment transactions | 9,455 | -63,771 | 13,338 | -64,787 | -27,011 | 14,681 | 108,312 | -18,896 | -15,149 | -70,340 | 131,029 |
| Total of net cash provided by (used in) operating activities and investment transactions | -39,072 | -35,223 | 33,664 | 35,677 | 87,466 | 108,125 | 62,917 | 22,592 | 81,546 | 5,228 | 149,420 |
| Purchase of property, plant and equipment | -7,931 | -9,826 | -9,936 | -13,099 | -10,800 | -10,943 | -16,785 | -14,359 | -16,866 | -11,026 | -8,457 |
| Proceeds from sale of property, plant and equipment | 2,609 | 2,227 | 1,309 | 1,618 | 6,084 | 4,419 | 2,221 | 998 | 1,516 | 2,226 | 1,147 |
| Purchase of intangible assets | -19,482 | -12,008 | -4,106 | -3,533 | -5,461 | -17,030 | -19,606 | -18,326 | -16,689 | -16,996 | -17,943 |
| Purchase of shares of subsidiaries resulting in change in scope of consolidation | - | - | -17,271 | - | - | -1,317 | - | - | - | -148 | - |
| Other, net | 707 | -14 | -325 | -746 | 3,267 | 96 | 1,457 | 1,518 | 1,216 | 1,179 | 1,204 |
| Net cash provided by (used in) investing activities | -14,642 | -83,393 | -6,991 | -80,549 | -33,921 | -10,094 | 75,599 | -55,392 | -45,972 | -95,106 | 106,981 |
| Redemption of bonds | - | - | - | - | - | -28,000 | - | - | - | - | -22,000 |
| Net increase (decrease) in payables under securities lending transactions | - | - | - | - | - | - | - | 79,080 | 999 | 8,696 | 27,951 |
| Dividends paid | - | - | - | - | -35,195 | -80,139 | -29,334 | -39,819 | -30,626 | -33,234 | -41,022 |
| Other, net | -250 | -119 | -114 | -112 | -56 | -24 | -16 | -331 | -352 | -776 | -643 |
| Net cash provided by (used in) financing activities | 49,749 | -119 | -114 | -496 | -35,252 | -108,331 | -29,593 | 88,570 | -29,979 | -25,314 | -35,715 |
| Effect of exchange rate change on cash and cash equivalents | 1,990 | 2,457 | 1,342 | -1,208 | -5,936 | 1,309 | -2,804 | 18 | 340 | 3,915 | 1,269 |
| Net increase (decrease) in cash and cash equivalents | -11,430 | -52,506 | 14,562 | 18,210 | 39,366 | -23,672 | -2,194 | 74,685 | 21,084 | -40,935 | 90,925 |