Mirai Securities Co.,Ltd【JP:E03802】
Market cap
P/E ratio
| Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | |
| Cash and deposits | - | 143 | 121 | 92 | 104 | 86 | 132 | 86 | 138 | 117 | 113 | 179 |
| Segregated deposits | - | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 20 | 20 |
| Segregated deposits for customers | - | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 20 | 20 |
| Operational investment securities | - | 127 | 68 | 57 | 54 | 49 | 50 | 52 | 18 | 23 | 18 | 20 |
| Short-term loans receivable | - | - | - | - | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Prepaid expenses | - | 5 | 6 | 4 | 4 | 5 | 4 | 4 | 5 | 2 | 2 | 2 |
| Accrued revenue | - | 2 | 0 | 24 | 1 | 2 | 2 | 5 | 1 | 3 | 4 | 1 |
| Other | - | - | - | - | - | - | 0 | 0 | 2 | 0 | 1 | 0 |
| Current assets | - | 320 | 210 | 189 | 182 | 238 | 211 | 168 | 185 | 168 | 170 | 233 |
| Property, plant and equipment | - | 13 | 12 | 12 | 12 | 12 | 15 | 14 | 12 | 13 | 13 | 14 |
| Equipment | - | - | - | - | - | - | 3 | 2 | 0 | 1 | 0 | 2 |
| Land | - | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Intangible assets | - | - | 0 | 0 | 0 | 0 | 15 | - | - | 1 | 1 | 0 |
| Telephone subscription right | - | - | - | - | - | - | - | - | - | - | - | - |
| Software | - | - | 0 | 0 | 0 | 0 | 15 | 0 | - | 1 | 1 | 0 |
| Investments and other assets | - | 203 | 125 | 109 | 117 | 174 | 155 | 137 | 55 | 31 | 45 | 46 |
| Investment securities | - | 13 | 13 | 5 | 5 | 5 | 3 | 3 | 3 | 3 | 3 | 3 |
| Long-term loans receivable | - | 375 | 365 | 363 | 280 | 238 | 194 | 179 | 131 | 119 | 107 | 95 |
| Guarantee deposits | - | 24 | 21 | 21 | 21 | 21 | 21 | 21 | 29 | 7 | 7 | 7 |
| Long-term accounts receivable - other | - | 120 | 180 | 152 | 163 | 166 | 169 | 188 | 141 | 139 | 138 | 138 |
| Long-term prepaid expenses | - | 3 | 4 | 5 | 5 | 6 | 6 | - | - | 1 | 0 | 0 |
| Allowance for doubtful accounts | - | -348 | -474 | -452 | -372 | -277 | -254 | -269 | -248 | -238 | -210 | -198 |
| Non-current assets | - | 217 | 137 | 122 | 130 | 186 | 185 | 152 | 67 | 44 | 58 | 60 |
| Assets | - | 537 | 348 | 311 | 311 | 425 | 396 | 320 | 252 | 212 | 228 | 293 |
| Deposits received | - | 1 | 3 | 3 | 1 | 6 | 3 | 9 | 2 | 2 | 8 | 8 |
| Unearned revenue | - | 2 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 2 |
| Accounts payable - other | - | 0 | 0 | 0 | 0 | 63 | 0 | 1 | 2 | 1 | 0 | 5 |
| Accrued expenses | - | 3 | 2 | 2 | 1 | 6 | 3 | 2 | 1 | 0 | 0 | 2 |
| Income taxes payable | - | 5 | 5 | 5 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other | - | 0 | 1 | 0 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 6 |
| Current liabilities | - | 14 | 13 | 11 | 11 | 76 | 10 | 44 | 36 | 6 | 11 | 23 |
| Deferred tax liabilities | - | - | - | - | - | - | - | 1 | 2 | 2 | 1 | 2 |
| Non-current liabilities | - | 4 | 4 | 4 | 3 | 3 | 35 | 5 | 19 | 2 | 1 | 2 |
| Reserve for financial instruments transaction liabilities | - | - | - | - | - | 0 | 0 | - | 0 | 0 | 0 | 0 |
| Reserves under special laws | - | - | - | - | - | 0 | 0 | - | 0 | 0 | 0 | 0 |
| Liabilities | - | 18 | 16 | 14 | 15 | 80 | 43 | 49 | 55 | 7 | 13 | 25 |
| Share capital | - | 3,005 | 3,005 | 3,005 | 3,005 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Other capital surplus | - | - | - | - | - | 253 | 253 | 253 | 253 | 253 | 253 | 253 |
| Capital surplus | - | 424 | 424 | 424 | 424 | 253 | 253 | 253 | 253 | 253 | 253 | 253 |
| Retained earnings brought forward | - | - | - | - | - | - | - | - | -102 | -94 | -83 | -30 |
| Retained earnings | - | -2,857 | -3,039 | -3,077 | -3,076 | 48 | 55 | -28 | -102 | -94 | -83 | -30 |
| Treasury shares | - | -57 | -57 | -57 | -57 | -57 | -57 | -57 | -57 | -57 | -57 | -57 |
| Shareholders' equity | - | 515 | 333 | 295 | 296 | 344 | 351 | 268 | 194 | 202 | 213 | 265 |
| Valuation difference on available-for-sale securities | - | 4 | -2 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 3 |
| Valuation and translation adjustments | - | 4 | -2 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 3 |
| Net assets | 775 | 519 | 331 | 296 | 297 | 345 | 353 | 271 | 197 | 205 | 253 | 100 |
| Liabilities and net assets | - | 537 | 348 | 311 | 311 | 425 | 396 | 320 | 252 | 212 | 228 | 293 |