UNY Group Holdings Co., Ltd.【JP:E02622】
| Feb 20, 2012 | Feb 20, 2013 | Feb 28, 2014 | Feb 28, 2015 | Feb 29, 2016 |
|---|
| Cash and deposits | - | 15,793 | 7,678 | 3,582 | 5,280 |
|---|
| Notes and accounts receivable - trade | - | 78,689 | 93,426 | 107,557 | 111,091 |
|---|
| Securities | - | - | - | 504 | - |
|---|
| Merchandise | - | 38,270 | 47,840 | 46,650 | 45,407 |
|---|
| Short-term loans receivable | - | 17,341 | 84,701 | 92,047 | 95,336 |
|---|
| Deferred tax assets | - | 2,138 | 44 | 29 | 34 |
|---|
| Other | - | 1,942 | 52 | 38 | 43 |
|---|
| Allowance for doubtful accounts | - | -3,011 | -2,289 | -2,111 | -818 |
|---|
| Current assets | - | 97,982 | 98,934 | 96,644 | 101,209 |
|---|
| Buildings and structures, net | - | 207,808 | 217,326 | 226,777 | 236,476 |
|---|
| Tools, furniture and fixtures, net | - | 3,720 | 3 | 9,823 | 8,238 |
|---|
| Land | - | 184,224 | 209,787 | 206,146 | 211,283 |
|---|
| Leased assets, net | - | 31,110 | 37,914 | 38,761 | 41,793 |
|---|
| Construction in progress | - | 3,321 | 2 | 9,942 | 7,319 |
|---|
| Other, net | - | 3,781 | 4,991 | 5,632 | 6,707 |
|---|
| Property, plant and equipment | - | 351,109 | 26 | 19 | - |
|---|
| Goodwill | - | 9,075 | 8,305 | 5,986 | 4,489 |
|---|
| Other | - | 1,059 | 14 | 15 | 12 |
|---|
| Intangible assets | - | 9,235 | 14 | 15 | 12 |
|---|
| Investment securities | - | 10,244 | 12,816 | 15,683 | 11,684 |
|---|
| Long-term loans receivable | - | 320 | 207,302 | 216,079 | 223,402 |
|---|
| Deferred tax assets | - | 8,815 | 9,997 | 8,961 | 10,470 |
|---|
| Net defined benefit asset | - | - | - | 8,461 | 2,930 |
|---|
| Guarantee deposits | - | 52,378 | 96,030 | 88,904 | 80,576 |
|---|
| Other | - | 4,452 | 114 | 140 | 115 |
|---|
| Allowance for doubtful accounts | - | -1,719 | -1,713 | -3,817 | -5,626 |
|---|
| Investments and other assets | - | 195,936 | 497,035 | 505,291 | 505,788 |
|---|
| Non-current assets | - | 556,281 | 497,076 | 505,327 | 505,801 |
|---|
| Assets | - | 654,263 | 596,010 | 601,971 | 607,011 |
|---|
| Notes and accounts payable - trade | - | 85,185 | 86,931 | 85,423 | 107,759 |
|---|
| Short-term loans payable | - | 2,650 | 62,507 | 54,500 | 64,512 |
|---|
| Current portion of bonds | - | - | 290 | 160 | 70 |
|---|
| Current portion of long-term loans payable | - | 51,918 | 65,078 | 19,958 | 31,222 |
|---|
| Commercial papers | - | 36,000 | 132,000 | 131,000 | 125,000 |
|---|
| Accounts payable - other | - | 15,561 | 142 | 201 | 213 |
|---|
| Income taxes payable | - | 1,072 | 202 | 65 | 120 |
|---|
| Provision for directors' bonuses | - | 74 | 37 | 26 | 29 |
|---|
| Provision for bonuses | - | 2,847 | 34 | 23 | 32 |
|---|
| Provision for point card certificates | - | 1,238 | 1,605 | 1,738 | 1,788 |
|---|
| Allowance for store system renewals | - | - | 143 | 188 | 79 |
|---|
| Provision for business structure improvement | - | - | - | - | 918 |
|---|
| Other | - | 312 | 76,948 | 94 | - |
|---|
| Current liabilities | - | 268,003 | 267,182 | 212,952 | 229,282 |
|---|
| Bonds payable | - | - | 275 | 115 | 45 |
|---|
| Long-term loans payable | - | 121,858 | 115,780 | 176,939 | 176,518 |
|---|
| Lease obligations | - | 13,088 | 16,412 | 16,686 | 18,877 |
|---|
| Deferred tax liabilities | - | 821 | 2,007 | 3,233 | 1,764 |
|---|
| Deferred tax liabilities for land revaluation | - | 74 | 74 | 74 | 67 |
|---|
| Provision for loss on interest repayment | - | 2,179 | 1,832 | 1,653 | 1,690 |
|---|
| Allowance for store system renewals | - | - | 672 | 284 | - |
|---|
| Provision for business structure improvement | - | - | - | - | 558 |
|---|
| Net defined benefit liability | - | - | - | 635 | 680 |
|---|
| Long-term guarantee deposited | - | 44,294 | 51,012 | 49,359 | 49,034 |
|---|
| Asset retirement obligations | - | 5,450 | 14,919 | 16,497 | 17,504 |
|---|
| Other | - | 1,044 | 8 | 2,110 | 2,717 |
|---|
| Non-current liabilities | - | 173,097 | 115,789 | 176,939 | 176,518 |
|---|
| Liabilities | - | 441,100 | 382,972 | 389,892 | 405,801 |
|---|
| Capital stock | - | 22,187 | 22,187 | 22,187 | 22,187 |
|---|
| Capital surplus | - | 70,883 | 70,883 | 70,883 | 70,883 |
|---|
| Retained earnings | - | 117,698 | 117,964 | 115,094 | 106,700 |
|---|
| Treasury shares | - | -988 | -2,745 | -2,746 | -2,747 |
|---|
| Shareholders' equity | - | 209,781 | 208,289 | 205,418 | 197,023 |
|---|
| Valuation difference on available-for-sale securities | - | 3,077 | 4,749 | 6,660 | 4,186 |
|---|
| Deferred gains or losses on hedges | - | 303 | 55 | 93 | -194 |
|---|
| Revaluation reserve for land | - | -304 | -304 | -304 | -300 |
|---|
| Foreign currency translation adjustment | - | -1,387 | -562 | 606 | 945 |
|---|
| Remeasurements of defined benefit plans | - | - | - | -1,048 | -2,446 |
|---|
| Valuation and translation adjustments | - | 3,381 | 4,749 | 6,660 | 4,186 |
|---|
| Minority interests | - | 9,623 | 8,698 | 8,621 | 7,424 |
|---|
| Net assets | 182,887 | 213,162 | 213,038 | 212,079 | 201,209 |
|---|
| Liabilities and net assets | - | 654,263 | 596,010 | 601,971 | 607,011 |
|---|