Rankings Pricing

Takihyo Co., Ltd.JP:9982

Market cap

¥19.2B

P/E ratio

14.6x

Summary Financials History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02
Revenue	69,297	74,547	79,370	77,656	84,351	77,952	72,751	64,815	60,274	50,042	56,572	61,813	57,736	60,633
Revenue growth (%)	-
Cost of revenue	-	-	-	61,750	67,791	63,553	60,480	52,324	48,416	37,705	45,723	49,110	44,578	46,760
Gross profit	-	-	-	15,905	16,559	14,399	12,270	12,491	11,857	9,487	9,326	11,355	11,886	12,347
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	2,247	2,513	1,101	-1,148	101	-103	-1,018	-2,228	94	708	1,312
Operating expenses	-	-	-	13,657	14,050	13,306	13,420	12,387	11,962	10,848	11,846	11,501	11,366	11,281
Income before tax	2,168	2,875	2,010	2,402	2,280	1,089	-1,099	209	1	-770	-2,012	303	791	1,358
Pretax margin (%)	3.1	3.9	2.5	3.1	2.7	1.4	-1.5	0.3	0	-1.5	-3.6	0.5	1.4	2.2
Provision for income taxes	-	-	-	1,136	770	401	1,046	264	42	31	8	35	-1	169
Effective tax rate (%)	-	-	-
Net income	845	1,444	1,152	1,060	1,362	676	1,959	-1,621	45	-909	-1,861	46	627	918
Net income margin (%)
Earnings per share	17.95	30.81	24.73	22.75	29.24	14.51	210.04	-173.8	4.86	-120.36	-219.42	-30.75	83.67	123.5
Diluted EPS	17.84	30.57	24.52	22.52	28.89	14.33	207.04	-173.8	4.79	-120.36	-219.42	5.03	83.19	122.77
Dividend payout ratio (%)
Dividend per share	10	8	8	8	8	8	24	40	40	20	20	20	25	35
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data