- JP-listed companies
- MRK HOLDINGS INC.
MRK HOLDINGS INC.JP:9980
Market cap
¥10.5B
P/E ratio
33.5x
Aug 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 3,069 | 3,464 | 2,255 | 1,334 | 5,507 | 9,291 | 4,360 | 4,913 | 7,280 | 5,290 | 2,557 | 2,565 |
Accounts receivable - trade | - | 666 | 889 | 1,036 | 862 | 910 | 3,463 | 5,357 | 4,222 | 2,425 | 3,210 | 5,005 | 6,151 |
Supplies | - | 68 | 98 | 132 | 54 | 74 | - | - | - | - | - | - | - |
Merchandise | - | - | - | - | - | - | - | 2,223 | 1,925 | 1,443 | 1,274 | 1,200 | 1,553 |
Prepaid expenses | - | 120 | 126 | 122 | - | - | - | - | - | - | - | - | - |
Raw materials and supplies | - | - | - | - | - | 74 | 258 | 394 | 292 | 262 | 230 | 157 | 406 |
Short-term loans receivable | - | - | - | - | - | - | - | - | - | - | 1,350 | - | 1,000 |
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 3,000 | 4,000 |
Other | - | 28 | 35 | 26 | 190 | 217 | 423 | 1,356 | 644 | 958 | 388 | 456 | 640 |
Allowance for doubtful accounts | - | -0 | -0 | -0 | -0 | -0 | -42 | -92 | -62 | -58 | -70 | -62 | -99 |
Current assets | - | 4,822 | 5,575 | 4,654 | 3,050 | 7,497 | 15,300 | 13,599 | 11,934 | 12,310 | 11,672 | 12,312 | 16,216 |
Buildings and structures, net | - | - | - | - | 2,532 | 758 | 785 | 1,109 | 1,839 | 2,102 | 1,945 | 2,092 | 2,150 |
Buildings, net | - | 2,852 | 2,800 | 2,683 | - | - | - | - | - | - | - | - | - |
Machinery and equipment, net | - | 46 | 40 | 35 | - | - | - | - | 4 | 8 | 1 | 4 | 39 |
Structures, net | - | 38 | 36 | 34 | - | - | - | - | - | - | - | - | - |
Vehicles, net | - | - | - | - | - | 3 | 2 | 1 | - | - | 1 | 1 | 0 |
Tools, furniture and fixtures, net | - | 38 | 32 | 27 | 15 | 17 | 86 | 162 | 219 | 155 | 178 | 130 | 138 |
Tools, furniture and fixtures, net | - | 38 | 32 | 27 | 15 | 17 | 86 | 162 | 219 | 155 | 178 | 130 | 138 |
Land | - | 4,298 | 4,298 | 4,298 | 1,911 | 831 | 831 | 831 | 1,404 | 1,404 | 1,404 | 1,404 | 1,404 |
Land | - | 4,298 | 4,298 | 4,298 | 1,911 | 831 | 831 | 831 | 1,404 | 1,404 | 1,404 | 1,404 | 1,404 |
Property, plant and equipment | - | 7,288 | 7,235 | 7,096 | 4,458 | 1,612 | 1,914 | 2,260 | 3,598 | 3,735 | 3,548 | 3,720 | 3,797 |
Leased assets, net | - | 11 | 27 | 20 | - | 3 | 209 | 158 | 118 | 66 | 15 | 68 | 59 |
Construction in progress | - | 5 | 2 | - | - | - | 1 | - | 14 | - | 3 | 22 | 6 |
Property, plant and equipment | - | 7,288 | 7,235 | 7,096 | 4,458 | 1,612 | 1,914 | 2,260 | 3,598 | 3,735 | 3,548 | 3,720 | 3,797 |
Intangible assets | - | 143 | 148 | 156 | 4 | 22 | 367 | 208 | 535 | 433 | 438 | 374 | 295 |
Software | - | 51 | 61 | 73 | - | - | - | - | - | - | - | - | - |
Software in progress | - | 9 | 3 | 2 | - | - | - | - | - | - | - | - | - |
Other | - | 0 | 0 | - | - | 22 | 94 | 208 | - | - | - | - | - |
Intangible assets | - | 143 | 148 | 156 | 4 | 22 | 367 | 208 | 535 | 433 | 438 | 374 | 295 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | 220 | - | - | - | 38 | 41 | 46 |
Deferred tax assets | - | - | - | - | - | - | - | 635 | 611 | 451 | 471 | 405 | 123 |
Long-term prepaid expenses | - | 18 | 10 | 10 | - | - | - | - | - | - | - | - | - |
Retirement benefit asset | - | - | - | - | - | - | 98 | 5 | - | 156 | 291 | 346 | 655 |
Prepaid pension costs | - | - | - | 39 | - | - | - | - | - | - | - | - | - |
Other | - | 5 | 5 | 5 | 9 | 21 | 25 | 26 | 947 | 957 | 970 | 962 | 971 |
Deferred tax assets | - | - | - | - | - | - | - | 635 | 611 | 451 | 471 | 405 | 123 |
Other | - | 5 | 5 | 5 | 9 | 21 | 25 | 26 | 947 | 957 | 970 | 962 | 971 |
Allowance for doubtful accounts | - | -2 | -2 | -2 | -2 | -2 | - | - | - | -27 | -85 | -110 | -81 |
Allowance for doubtful accounts | - | -2 | -2 | -2 | -2 | -2 | - | - | - | -27 | -85 | -110 | -81 |
Investments and other assets | - | 791 | 954 | 840 | 668 | 2,442 | 3,542 | 2,365 | 1,558 | 1,536 | 1,684 | 1,644 | 1,714 |
Investments and other assets | - | 791 | 954 | 840 | 668 | 2,442 | 3,542 | 2,365 | 1,558 | 1,536 | 1,684 | 1,644 | 1,714 |
Non-current assets | - | 8,222 | 8,337 | 8,093 | 5,129 | 4,076 | 5,823 | 4,833 | 5,691 | 5,704 | 5,670 | 5,737 | 5,805 |
Assets | - | 13,045 | 13,912 | 12,746 | 8,179 | 11,573 | 20,601 | 18,431 | 17,625 | 18,014 | 17,342 | 18,049 | 22,021 |
Short-term borrowings | - | - | - | - | - | - | 396 | - | - | 650 | 100 | 100 | 100 |
Accounts payable - trade | - | 1,477 | 1,895 | 1,864 | 1,306 | 1,400 | - | - | - | - | 860 | 1,116 | 1,519 |
Accounts payable - other | - | 320 | 244 | 221 | - | - | - | - | - | - | - | - | - |
Short-term borrowings | - | - | - | - | - | - | 396 | - | - | 650 | 100 | 100 | 100 |
Accrued expenses | - | 298 | 327 | 423 | - | - | - | - | - | - | - | - | - |
Current portion of long-term borrowings | - | 88 | - | - | - | - | 10 | 10 | 4 | 2 | - | - | 2,146 |
Income taxes payable | - | 190 | 401 | 87 | 110 | 145 | 383 | 245 | 396 | 209 | 153 | 277 | 124 |
Lease liabilities | - | 20 | 18 | 11 | 12 | 13 | 65 | 55 | 57 | 55 | 24 | 17 | 17 |
Advances received | - | 111 | 215 | 67 | - | - | - | - | - | - | - | - | - |
Income taxes payable | - | 190 | 401 | 87 | 110 | 145 | 383 | 245 | 396 | 209 | 153 | 277 | 124 |
Deposits received | - | 60 | 66 | 61 | - | - | - | - | - | - | - | - | - |
Provision for bonuses | - | 210 | 140 | 50 | 90 | 113 | 107 | 152 | 187 | 225 | 149 | 220 | 50 |
Provision for bonuses | - | 210 | 140 | 50 | 90 | 113 | 107 | 152 | 187 | 225 | 149 | 220 | 50 |
Provision for point card certificates | - | 445 | 463 | 465 | 387 | 373 | 460 | 98 | 190 | 144 | 71 | 80 | 88 |
Provision for shareholder benefit program | - | - | - | - | - | - | 77 | 181 | 296 | 263 | 202 | 211 | 208 |
Asset retirement obligations | - | 5 | 16 | 14 | 7 | 10 | 7 | 4 | 19 | 28 | 18 | 12 | 6 |
Other | - | 0 | - | - | 736 | 860 | 1,175 | 1,557 | 1,849 | 1,426 | 1,453 | 1,212 | 1,312 |
Current liabilities | - | 3,311 | 3,902 | 3,523 | 2,664 | 2,927 | 4,268 | 3,670 | 3,820 | 4,023 | 3,041 | 3,245 | 5,570 |
Asset retirement obligations | - | 328 | 333 | 330 | 326 | 311 | 308 | 339 | 392 | 506 | 496 | 486 | 482 |
Long-term borrowings | - | - | - | - | - | - | 16 | 6 | 2 | - | - | - | 1,354 |
Other | - | 1 | 1 | 1 | 1 | 1 | 4 | 1 | 2 | 1 | 5 | 5 | 4 |
Lease liabilities | - | 11 | 31 | 26 | 21 | 11 | 183 | 127 | 82 | 26 | 2 | 59 | 49 |
Non-current liabilities | - | 572 | 801 | 357 | 794 | 552 | 520 | 561 | 677 | 626 | 506 | 552 | 1,892 |
Deferred tax liabilities | - | - | - | - | - | - | - | 80 | 83 | 86 | 3 | 2 | 3 |
Asset retirement obligations | - | 328 | 333 | 330 | 326 | 311 | 308 | 339 | 392 | 506 | 496 | 486 | 482 |
Other | - | 1 | 1 | 1 | 1 | 1 | 4 | 1 | 2 | 1 | 5 | 5 | 4 |
Non-current liabilities | - | 572 | 801 | 357 | 794 | 552 | 520 | 561 | 677 | 626 | 506 | 552 | 1,892 |
Liabilities | - | 3,883 | 4,702 | 3,880 | 3,458 | 3,478 | 4,788 | 4,231 | 4,497 | 4,650 | 3,547 | 3,797 | 7,463 |
Share capital | - | 2,333 | 2,333 | 2,333 | 2,333 | 3,708 | 6,491 | 6,491 | 6,491 | 6,491 | 6,491 | 6,491 | 6,491 |
Legal capital surplus | - | 2,195 | 2,195 | 2,195 | - | - | - | - | - | - | - | - | - |
Capital surplus | - | 2,195 | 2,195 | 2,195 | 2,195 | 3,570 | 6,474 | 6,474 | 6,474 | 6,474 | 6,474 | 6,474 | 6,474 |
Capital surplus | - | 2,195 | 2,195 | 2,195 | 2,195 | 3,570 | 6,474 | 6,474 | 6,474 | 6,474 | 6,474 | 6,474 | 6,474 |
Retained earnings brought forward | - | 1,967 | 2,015 | 1,672 | - | - | - | - | - | - | - | - | - |
Retained earnings | - | 5,126 | 5,174 | 4,831 | 1,060 | 1,328 | 2,856 | 1,328 | 347 | 368 | 695 | 1,108 | 1,232 |
Retained earnings | - | 5,126 | 5,174 | 4,831 | 1,060 | 1,328 | 2,856 | 1,328 | 347 | 368 | 695 | 1,108 | 1,232 |
Treasury shares | - | -493 | -493 | -493 | -493 | -493 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Shareholders' equity | - | 9,162 | 9,209 | 8,866 | 5,095 | 8,113 | 15,822 | 14,293 | 13,313 | 13,333 | 13,661 | 14,073 | 14,197 |
Net assets | 9,064 | 9,162 | 9,209 | 8,877 | 4,721 | 8,094 | 15,813 | 14,200 | 13,128 | 13,364 | 13,795 | 14,252 | 14,559 |
Remeasurements of defined benefit plans | - | - | - | - | -383 | -25 | -15 | -99 | -192 | 24 | 135 | 179 | 361 |
Valuation and translation adjustments | - | -0 | - | - | -374 | -19 | -9 | -93 | -185 | 31 | 135 | 179 | 361 |
Net assets | 9,064 | 9,162 | 9,209 | 8,877 | 4,721 | 8,094 | 15,813 | 14,200 | 13,128 | 13,364 | 13,795 | 14,252 | 14,559 |
Liabilities and net assets | - | 13,045 | 13,912 | 12,746 | 8,179 | 11,573 | 20,601 | 18,431 | 17,625 | 18,014 | 17,342 | 18,049 | 22,021 |