MRK HOLDINGS INC. (9980) Income statement

Market cap

¥10.9B

P/E ratio

16.6x

MRK Holdings operates four businesses serving women and families: intimate apparel and body care, maternity and baby products, wedding venues, and beauty salons across Japan and China.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/08	2012/08	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	17,502	16,551	9,609	17,022	15,579	13,480	13,401	14,916	18,540	18,919	18,330	18,739	19,541	19,584	21,153
Revenue growth (%)	-
Cost of revenue	-	-	-	-	8,048	7,162	6,818	7,182	9,328	4,607	4,227	4,488	4,705	4,821	5,363
Gross profit	-	-	-	-	7,531	6,318	6,583	7,734	9,212	14,312	14,104	14,251	14,837	14,764	15,789
Gross margin (%)	-	-	-	-
Operating margin (%)	-	-	-	-
Operating expenses	-	-	-	-	8,007	6,917	6,451	6,835	8,833	13,553	13,496	13,663	14,033	14,211	15,394
Operating income	-	-	-	-	-470	-601	135	900	382	759	612	589	804	552	395
Income before tax	847	1,374	474	734	-404	-519	128	771	273	749	658	732	855	617	699
Pretax margin (%)	4.8	8.3	4.9	4.3	-2.6	-3.9	1	5.2	1.5	4	3.6	3.9	4.4	3.2	3.3
Provision for income taxes	-	-	-	-	59	460	109	-417	434	481	340	90	334	384	404
Effective tax rate (%)	-	-	-	-
Net income	1,358	471	220	291	-490	-3,706	268	1,528	-1,427	-795	122	423	514	225	254
Net income margin (%)
Earnings per share	44.54	15.46	7.23	9.56	-16.06	-121.6	3.77	16.05	-14.09	-7.85	1.2	4.18	5.08	2.22	2.51
Dividend per share	-	-	-	-	-	-	-	-	-	1	1	1	1	1	1
EBITDA	-	-	-	-	-
EBITDA margin (%)	-	-	-	-	-