Rankings Pricing

DAISYO CORPORATIONJP:9979

Market cap

¥24.5B

P/E ratio

26.4x

Summary Financials History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/08	2012/08	2013/08	2014/08	2015/08	2016/08	2017/08	2018/08	2019/08	2020/08	2021/08	2022/08	2023/08	2024/08	2025/08
Revenue	79,227	78,014	77,680	73,116	70,765	68,537	63,957	61,503	61,032	44,827	35,427	35,799	45,495	50,586	52,556
Revenue growth (%)	-
Cost of revenue	-	-	-	27,834	26,243	25,905	24,557	24,530	25,184	21,070	22,652	20,087	27,053	30,935	32,216
Gross profit	-	-	-	45,282	44,521	42,631	39,400	36,973	35,848	23,756	12,775	15,712	18,442	19,651	20,340
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	-1,054	190	-24	448	406	734	-3,311	-5,949	-5,390	-461	1,000	1,196
Operating expenses	-	-	-	46,336	44,331	42,656	38,951	36,567	35,113	27,068	18,724	21,102	18,903	18,650	19,143
Income before tax	-814	2,059	1,279	-1,147	181	-73	382	393	805	-3,253	-5,818	-410	-486	1,157	1,196
Pretax margin (%)	-1	2.6	1.6	-1.6	0.3	-0.1	0.6	0.6	1.3	-7.3	-16.4	-1.1	-1.1	2.3	2.3
Provision for income taxes	-	-	-	-203	2,036	705	396	632	192	559	-96	87	-337	-85	161
Effective tax rate (%)	-	-	-
Net income	-3,395	884	163	-1,607	-2,049	1,446	-422	217	164	-6,129	-4,864	-818	-962	2,649	803
Net income margin (%)
Earnings per share	-178.82	43.29	7.88	-77.7	-99.06	68.63	-21.19	9.78	7.26	-300.61	-231.81	-36.7	-36.65	63.55	55.88
Diluted EPS	-178.82	43.29	7.88	-77.7	-99.06	68.63	-21.19	9.78	7.26	-300.61	-231.81	-36.7	-36.65	63.55	55.88
Dividend payout ratio (%)
Dividend per share	16	13	14	14	14	14	14	14	14	6	7	6	6	14	14
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data