JP-listed companies
MISUMI Group Inc.

MISUMI Group Inc.JP:9962

Market cap

¥785.5B

P/E ratio

27.9x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Net sales	134,844	173,904	208,562	240,139	259,015	312,969	331,936	313,337	310,719	366,160	373,151
Cost of sales	78,744	99,477	120,696	139,096	151,564	178,917	189,846	179,751	175,841	199,296	202,073
Selling, general and administrative expenses	39,290	55,437	64,106	75,352	80,323	99,202	110,215	109,944	107,679	114,652	124,463
Gross profit (loss)	56,099	74,426	87,866	101,043	107,451	134,051	142,090	133,585	134,878	166,863	171,078
Operating profit (loss)	16,809	18,989	23,759	25,690	27,127	34,848	31,874	23,640	27,199	52,210	46,615
Selling, general and administrative expenses	39,290	55,437	64,106	75,352	80,323	99,202	110,215	109,944	107,679	114,652	124,463
Interest income	208	207	242	253	192	201	276	276	306	532	1,357
Share of profit of entities accounted for using equity method	-	-	9	47	52	54	60	50	29	37	43
Subsidy income	-	220	-	-	49	80	-	-	-	9	461
Miscellaneous income	118	155	213	235	217	269	310	342	343	473	420
Miscellaneous income	118	155	213	235	217	269	310	342	343	473	420
Non-operating income	440	583	466	536	511	677	791	670	678	1,043	2,283
Non-operating income	440	583	466	536	511	677	791	670	678	1,043	2,283
Operating profit (loss)	16,809	18,989	23,759	25,690	27,127	34,848	31,874	23,640	27,199	52,210	46,615
Interest expenses	7	9	7	3	4	1	1	78	67	99	160
Foreign exchange losses	288	272	168	911	909	644	608	683	256	450	557
Miscellaneous losses	18	65	136	126	93	118	152	92	286	204	341
Miscellaneous losses	18	65	136	126	93	118	152	92	286	204	341
Non-operating expenses	353	404	873	1,108	1,176	847	850	1,065	688	753	1,059
Non-operating expenses	353	404	873	1,108	1,176	847	850	1,065	688	753	1,059
Interest income	208	207	242	253	192	201	276	276	306	532	1,357
Share of profit of entities accounted for using equity method	-	-	9	47	52	54	60	50	29	37	43
Subsidy income	-	220	-	-	49	80	-	-	-	9	461
Miscellaneous income	118	155	213	235	217	269	310	342	343	473	420
Miscellaneous income	118	155	213	235	217	269	310	342	343	473	420
Non-operating income	440	583	466	536	511	677	791	670	678	1,043	2,283
Non-operating income	440	583	466	536	511	677	791	670	678	1,043	2,283
Ordinary profit (loss)	16,895	19,168	23,352	25,119	26,462	34,679	31,815	23,245	27,189	52,500	47,838
Interest expenses	7	9	7	3	4	1	1	78	67	99	160
Foreign exchange losses	288	272	168	911	909	644	608	683	256	450	557
Miscellaneous losses	18	65	136	126	93	118	152	92	286	204	341
Miscellaneous losses	18	65	136	126	93	118	152	92	286	204	341
Non-operating expenses	353	404	873	1,108	1,176	847	850	1,065	688	753	1,059
Non-operating expenses	353	404	873	1,108	1,176	847	850	1,065	688	753	1,059
Office relocation expenses	-	-	-	-	-	-	-	-	-	-	1,170
Impairment losses	-	108	409	-	-	261	-	464	3,300	642	44
Extraordinary losses	1,404	309	409	225	391	261	-	464	3,693	1,426	1,305
Loss from new coronavirus infection-EL	-	-	-	-	-	-	-	-	-	783	90
Office relocation expenses	-	-	-	-	-	-	-	-	-	-	1,170
Extraordinary losses	1,404	309	409	225	391	261	-	464	3,693	1,426	1,305
Ordinary profit (loss)	16,895	19,168	23,352	25,119	26,462	34,679	31,815	23,245	27,189	52,500	47,838
Profit (loss) before income taxes	15,890	18,964	22,942	25,003	26,071	34,516	31,815	22,781	23,496	51,131	46,533
Gain on sale of non-current assets	175	-	-	-	-	-	-	-	-	57	-
Extraordinary income	399	105	-	109	-	98	-	-	-	57	-
Income taxes - current	7,152	7,689	8,507	8,858	8,601	10,663	7,641	6,665	7,008	13,975	12,509
Office relocation expenses	-	-	-	-	-	-	-	-	-	-	1,170
Impairment losses	-	108	409	-	-	261	-	464	3,300	642	44
Extraordinary losses	1,404	309	409	225	391	261	-	464	3,693	1,426	1,305
Loss from new coronavirus infection-EL	-	-	-	-	-	-	-	-	-	783	90
Office relocation expenses	-	-	-	-	-	-	-	-	-	-	1,170
Extraordinary losses	1,404	309	409	225	391	261	-	464	3,693	1,426	1,305
Income taxes - deferred	-1,139	-412	127	-805	-888	-1,825	75	-415	-689	-466	-383
Profit (loss) before income taxes	15,890	18,964	22,942	25,003	26,071	34,516	31,815	22,781	23,496	51,131	46,533
Income taxes	6,013	7,277	8,635	8,053	7,713	8,837	7,717	6,249	6,319	13,509	12,126
Income taxes - current	7,152	7,689	8,507	8,858	8,601	10,663	7,641	6,665	7,008	13,975	12,509
Profit (loss)	-	-	14,307	16,950	18,357	25,679	24,098	16,531	17,176	37,621	34,406
Income taxes - deferred	-1,139	-412	127	-805	-888	-1,825	75	-415	-689	-466	-383
Income taxes	6,013	7,277	8,635	8,053	7,713	8,837	7,717	6,249	6,319	13,509	12,126
Profit (loss)	-	-	14,307	16,950	18,357	25,679	24,098	16,531	17,176	37,621	34,406
Profit (loss) attributable to non-controlling interests	-	-	15	42	-29	77	64	27	38	64	124
Profit (loss) attributable to owners of parent	-	-	14,291	16,907	18,387	25,601	24,034	16,504	17,138	37,557	34,282