Rankings Pricing

MISUMI Group Inc.【JP:9962】Income statement

Market cap

¥735.8B

P/E ratio

20.7x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	130,212	134,844	173,904	208,562	240,139	259,015	312,969	331,936	313,337	310,719	366,160	373,151	367,649	401,987
Revenue growth (%)	-
Cost of revenue	-	-	-	120,696	139,096	151,564	178,917	189,846	179,751	175,841	199,296	202,073	200,272	214,997
Gross profit	-	-	-	87,866	101,043	107,451	134,051	142,090	133,585	134,878	166,863	171,078	167,377	186,990
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	23,759	25,690	27,127	34,848	31,874	23,640	27,199	52,210	46,615	38,365	46,480
Operating expenses	-	-	-	64,106	75,352	80,323	99,202	110,215	109,944	107,679	114,652	124,463	129,011	140,509
Income before tax	17,056	16,895	19,168	23,352	25,119	26,462	34,679	31,815	23,245	27,189	52,500	47,838	41,265	49,901
Pretax margin (%)	13.1	12.5	11	11.2	10.5	10.2	11.1	9.6	7.4	8.8	14.3	12.8	11.2	12.4
Provision for income taxes	-	-	-	8,635	8,053	7,713	8,837	7,717	6,249	6,319	13,509	12,126	10,964	13,285
Effective tax rate (%)	-	-	-
Net income	1,842	2,639	1,766	14,307	16,950	18,387	25,679	24,098	16,531	3,920	7,953	9,375	47,361	10,241
Net income margin (%)
Earnings per share	105.14	110.28	128.82	52.28	61.65	66.94	91.01	84.8	58.18	60.36	132.15	120.53	99.75	131.95
Diluted EPS	104.93	110.04	128.3	52.1	57.94	64.7	89.76	84.48	57.98	60.14	131.72	120.18	99.48	131.62
Dividend payout ratio (%)
Dividend per share	23.2	27.45	32.16	39.15	15.42	16.71	22.6	21.2	14.55	15.09	33.04	30.14	27.47	43.21
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data