- JP-listed companies
- TOTECH CORPORATION
TOTECH CORPORATIONJP:9960
Market cap
¥102.1B
P/E ratio
20.8x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 5,927 | 5,085 | 5,855 | 5,945 | 7,683 | 7,928 | 5,933 | 5,864 | 5,045 | 7,836 | 6,052 | 8,688 |
Notes and accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | 23,863 | 29,412 | 31,894 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 1,428 | 1,335 | 1,157 |
Electronically recorded monetary claims - operating | - | - | 1,319 | 2,102 | 2,042 | 5,062 | 7,803 | 10,446 | 10,280 | 7,957 | 7,897 | 7,976 | 8,849 |
Inventories | - | 2,408 | 1,843 | 1,748 | 1,458 | 1,638 | 2,019 | 2,589 | 2,162 | 1,733 | 3,733 | 4,424 | 4,248 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 9,394 | 12,877 | 13,972 |
Accounts receivable - other | - | 5,464 | 4,547 | 4,770 | 5,228 | 3,932 | 2,967 | 3,681 | 3,171 | 3,262 | 2,189 | 1,917 | 1,811 |
Accounts receivable from completed construction contracts | - | - | - | - | - | - | - | - | - | - | - | 3,070 | 3,403 |
Other | - | 111 | 157 | 248 | 402 | 383 | 308 | 125 | 133 | 126 | 771 | 371 | 579 |
Contract assets | - | - | - | - | - | - | - | - | - | - | 13,040 | 15,198 | 16,763 |
Allowance for doubtful accounts | - | -19 | -11 | -19 | -2 | -2 | -42 | -3 | -52 | -52 | -59 | -51 | -93 |
Inventories | - | 2,408 | 1,843 | 1,748 | 1,458 | 1,638 | 2,019 | 2,589 | 2,162 | 1,733 | 3,733 | 4,424 | 4,248 |
Current assets | - | 34,238 | 35,855 | 38,294 | 39,555 | 44,905 | 48,334 | 49,214 | 47,588 | 45,212 | 46,231 | 50,103 | 55,978 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 122 | 121 |
Accounts receivable - other | - | 5,464 | 4,547 | 4,770 | 5,228 | 3,932 | 2,967 | 3,681 | 3,171 | 3,262 | 2,189 | 1,917 | 1,811 |
Other | - | 111 | 157 | 248 | 402 | 383 | 308 | 125 | 133 | 126 | 771 | 371 | 579 |
Allowance for doubtful accounts | - | -19 | -11 | -19 | -2 | -2 | -42 | -3 | -52 | -52 | -59 | -51 | -93 |
Current assets | - | 34,238 | 35,855 | 38,294 | 39,555 | 44,905 | 48,334 | 49,214 | 47,588 | 45,212 | 46,231 | 50,103 | 55,978 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 7,649 | 8,702 |
Buildings and structures | - | 2,835 | 3,114 | 3,148 | 3,392 | 6,429 | 6,852 | 8,135 | 9,009 | 10,127 | 10,878 | 12,489 | 13,922 |
Land | - | 3,667 | 5,039 | 5,041 | 5,267 | 5,527 | 5,938 | 6,776 | 8,072 | 8,111 | 8,721 | 8,755 | 8,175 |
Leased assets | - | - | - | - | - | - | - | 618 | 907 | 1,013 | 1,076 | 1,125 | 1,217 |
Construction in progress | - | - | - | 2 | 1,125 | 715 | 1,985 | 4,675 | 664 | 15 | 208 | 1,948 | 16 |
Other | - | 656 | 716 | 744 | 788 | 1,123 | 1,219 | 1,358 | 907 | 843 | 801 | 1,058 | 1,168 |
Accumulated depreciation | - | -2,119 | -2,143 | -2,282 | -2,486 | -2,467 | -2,727 | -3,022 | -3,407 | -3,683 | -4,157 | -4,738 | -4,230 |
Property, plant and equipment | - | 5,040 | 6,726 | 6,650 | 8,086 | 11,328 | 13,268 | 17,923 | 16,155 | 16,428 | 17,528 | 20,639 | 20,269 |
Software | - | - | - | - | - | - | - | - | 82 | 2,077 | 1,930 | 1,462 | 1,048 |
Goodwill | - | 79 | 39 | - | - | - | - | 29 | 1,523 | 1,131 | 2,641 | 1,633 | 1,171 |
Software in progress | - | - | - | - | - | - | - | 411 | 1,476 | 68 | 93 | 69 | 38 |
Software | - | - | - | - | - | - | - | - | 82 | 2,077 | 1,930 | 1,462 | 1,048 |
Other | - | 165 | 126 | 109 | 96 | - | - | 2,351 | 556 | 318 | 967 | 1,153 | 1,051 |
Software in progress | - | - | - | - | - | - | - | 411 | 1,476 | 68 | 93 | 69 | 38 |
Intangible assets | - | 244 | 166 | 109 | 96 | 2,251 | 2,245 | 2,793 | 3,556 | 3,596 | 4,983 | 4,318 | 3,310 |
Other | - | 165 | 126 | 109 | 96 | - | - | 2,351 | 556 | 318 | 967 | 1,153 | 1,051 |
Intangible assets | - | 244 | 166 | 109 | 96 | 2,251 | 2,245 | 2,793 | 3,556 | 3,596 | 4,983 | 4,318 | 3,310 |
Investment securities | - | 4,001 | 4,495 | 5,934 | 6,320 | 7,502 | 8,561 | 8,895 | 8,463 | 12,233 | 11,761 | 12,655 | 15,519 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 9,069 | 9,069 |
Deferred tax assets | - | - | - | - | - | - | - | 525 | 545 | 299 | 395 | 449 | 447 |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 55 | - |
Retirement benefit asset | - | - | - | - | - | - | - | - | - | - | 421 | 277 | 1,091 |
Distressed receivables | - | - | - | - | - | - | - | - | - | - | - | 10 | 10 |
Other | - | 2,601 | 2,786 | 2,627 | 3,007 | 3,031 | 3,132 | 3,304 | 4,153 | 3,978 | 3,500 | 3,690 | 3,939 |
Long-term deposits | - | - | - | - | - | - | - | - | - | - | - | 2,610 | 2,739 |
Allowance for doubtful accounts | - | -113 | -125 | -90 | -297 | -277 | -284 | -256 | -246 | -263 | -78 | -76 | -76 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 184 | 278 |
Investments and other assets | - | 6,703 | 7,317 | 8,553 | 9,192 | 10,406 | 11,891 | 12,468 | 12,915 | 16,247 | 16,000 | 16,996 | 20,921 |
Other | - | 2,601 | 2,786 | 2,627 | 3,007 | 3,031 | 3,132 | 3,304 | 4,153 | 3,978 | 3,500 | 3,690 | 3,939 |
Allowance for doubtful accounts | - | -113 | -125 | -90 | -297 | -277 | -284 | -256 | -246 | -263 | -78 | -76 | -76 |
Investments and other assets | - | 6,703 | 7,317 | 8,553 | 9,192 | 10,406 | 11,891 | 12,468 | 12,915 | 16,247 | 16,000 | 16,996 | 20,921 |
Non-current assets | - | 11,988 | 14,211 | 15,313 | 17,376 | 23,987 | 27,405 | 33,185 | 32,627 | 36,272 | 38,462 | 41,955 | 44,501 |
Assets | - | 46,226 | 50,066 | 53,607 | 56,931 | 68,893 | 75,429 | 82,400 | 80,215 | 81,484 | 84,693 | 92,058 | 100,479 |
Notes and accounts payable - trade | - | 13,170 | 14,808 | 15,485 | 16,018 | 13,929 | 13,099 | 12,632 | 13,261 | 12,293 | 12,607 | 13,480 | 14,388 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 380 | 123 |
Electronically recorded obligations - operating | - | 2,096 | 1,798 | 1,964 | 2,030 | 3,332 | 5,258 | 8,170 | 6,920 | 6,242 | 6,979 | 9,030 | 9,501 |
Short-term borrowings | - | 6,039 | 6,422 | 6,986 | 6,273 | 10,889 | 8,905 | 9,875 | 7,459 | 6,108 | 5,490 | 6,790 | 5,313 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 7,716 | 8,047 |
Accounts payable for construction contracts | - | - | - | - | - | - | - | - | - | - | - | 2,472 | 3,112 |
Income taxes payable | - | 980 | 1,475 | 707 | 675 | 727 | 1,185 | 1,193 | 1,394 | 1,504 | 1,281 | 1,973 | 2,295 |
Short-term borrowings | - | 6,039 | 6,422 | 6,986 | 6,273 | 10,889 | 8,905 | 9,875 | 7,459 | 6,108 | 5,490 | 6,790 | 5,313 |
Provision for bonuses | - | 975 | 1,018 | 1,366 | 1,572 | 1,629 | 1,822 | 1,984 | 2,446 | 2,305 | 2,646 | 2,956 | 2,919 |
Current portion of long-term borrowings | - | - | - | - | - | - | - | - | - | - | - | 4,927 | 4,925 |
Provision for bonuses for directors (and other officers) | - | 18 | 20 | 17 | 19 | 24 | 26 | 31 | 37 | 43 | 37 | 13 | 14 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 724 | 771 |
Other | - | 1,170 | 1,252 | 1,565 | 1,504 | 1,878 | 2,693 | 2,893 | 4,235 | 3,485 | 4,232 | 3,535 | 4,750 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 346 | 366 |
Current liabilities | - | 25,179 | 27,529 | 28,786 | 28,812 | 32,933 | 34,062 | 37,371 | 36,610 | 32,012 | 33,307 | 37,779 | 39,184 |
Income taxes payable | - | 980 | 1,475 | 707 | 675 | 727 | 1,185 | 1,193 | 1,394 | 1,504 | 1,281 | 1,973 | 2,295 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 1,514 | 1,003 | 1,302 |
Provision for bonuses | - | 975 | 1,018 | 1,366 | 1,572 | 1,629 | 1,822 | 1,984 | 2,446 | 2,305 | 2,646 | 2,956 | 2,919 |
Other | - | 1,170 | 1,252 | 1,565 | 1,504 | 1,878 | 2,693 | 2,893 | 4,235 | 3,485 | 4,232 | 3,535 | 4,750 |
Current liabilities | - | 25,179 | 27,529 | 28,786 | 28,812 | 32,933 | 34,062 | 37,371 | 36,610 | 32,012 | 33,307 | 37,779 | 39,184 |
Long-term borrowings | - | 4,154 | 4,064 | 4,278 | 5,701 | 9,575 | 11,147 | 12,954 | 8,701 | 7,913 | 6,763 | 5,537 | 3,688 |
Provision for retirement benefits | - | 1,472 | - | - | - | - | - | - | - | - | - | 23 | 27 |
Deferred tax liabilities | - | - | - | - | - | - | - | 304 | 36 | 993 | 1,044 | 1,113 | 2,406 |
Deferred tax liabilities | - | - | - | - | - | - | - | 304 | 36 | 993 | 1,044 | 1,113 | 2,406 |
Provision for retirement benefits for directors (and other officers) | - | 542 | 538 | 579 | 658 | 671 | 687 | 794 | 877 | 959 | 966 | 162 | 149 |
Other | - | 232 | 314 | 232 | 204 | 495 | 529 | 647 | 773 | 661 | 486 | 1,436 | 1,504 |
Retirement benefit liability | - | - | 1,635 | 1,553 | 2,259 | 2,053 | 1,957 | 974 | 865 | 319 | 455 | 534 | 108 |
Non-current liabilities | - | 7,232 | 7,294 | 7,508 | 9,413 | 13,568 | 15,380 | 15,824 | 11,313 | 10,880 | 9,716 | 8,785 | 7,857 |
Other | - | 232 | 314 | 232 | 204 | 495 | 529 | 647 | 773 | 661 | 486 | 1,436 | 1,504 |
Non-current liabilities | - | 7,232 | 7,294 | 7,508 | 9,413 | 13,568 | 15,380 | 15,824 | 11,313 | 10,880 | 9,716 | 8,785 | 7,857 |
Liabilities | - | 32,411 | 34,824 | 36,295 | 38,226 | 46,501 | 49,442 | 53,196 | 47,924 | 42,893 | 43,023 | 46,565 | 47,041 |
Share capital | - | 1,857 | 1,857 | 1,857 | 1,857 | 1,857 | 1,857 | 1,857 | 1,857 | 1,857 | 1,857 | 1,857 | 1,857 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 1,829 | 1,829 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 396 | 423 |
Capital surplus | - | 1,829 | 1,829 | 1,829 | 1,829 | 1,945 | 1,978 | 1,978 | 2,081 | 2,081 | 2,081 | 2,259 | 2,286 |
Capital surplus | - | 1,829 | 1,829 | 1,829 | 1,829 | 1,945 | 1,978 | 1,978 | 2,081 | 2,081 | 2,081 | 2,259 | 2,286 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 183 | 183 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 17,005 | 19,005 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 9,746 | 10,259 |
Retained earnings | - | 9,641 | 10,596 | 11,773 | 13,738 | 16,027 | 18,554 | 21,845 | 25,696 | 29,397 | 32,946 | 35,833 | 40,439 |
Retained earnings | - | 9,641 | 10,596 | 11,773 | 13,738 | 16,027 | 18,554 | 21,845 | 25,696 | 29,397 | 32,946 | 35,833 | 40,439 |
Treasury shares | - | -181 | -181 | -182 | -211 | -159 | -129 | -129 | -184 | -160 | -134 | -261 | -222 |
Shareholders' equity | - | 13,145 | 14,100 | 15,277 | 17,213 | 19,669 | 22,260 | 25,551 | 29,449 | 33,175 | 36,750 | 39,688 | 44,360 |
Valuation difference on available-for-sale securities | - | 668 | 1,203 | 1,894 | 1,809 | 2,648 | 3,372 | 3,260 | 3,048 | 5,251 | 4,924 | 5,376 | 7,459 |
Valuation and translation adjustments | - | 668 | 1,141 | 2,034 | 1,469 | 2,481 | 3,207 | 3,147 | 2,841 | 5,416 | 4,919 | 5,803 | 9,074 |
Foreign currency translation adjustment | - | - | - | - | - | - | - | - | - | - | -240 | 412 | 846 |
Remeasurements of defined benefit plans | - | - | -61 | 140 | -340 | -167 | -165 | -112 | -206 | 164 | 234 | 14 | 767 |
Valuation and translation adjustments | - | 668 | 1,141 | 2,034 | 1,469 | 2,481 | 3,207 | 3,147 | 2,841 | 5,416 | 4,919 | 5,803 | 9,074 |
Net assets | 12,298 | 13,814 | 15,242 | 17,312 | 18,705 | 22,391 | 25,986 | 29,203 | 32,291 | 38,591 | 41,669 | 45,492 | 53,437 |
Non-controlling interests | - | - | - | - | 22 | 240 | 518 | 504 | - | - | - | - | 3 |
Net assets | 12,298 | 13,814 | 15,242 | 17,312 | 18,705 | 22,391 | 25,986 | 29,203 | 32,291 | 38,591 | 41,669 | 45,492 | 53,437 |
Liabilities and net assets | - | 46,226 | 50,066 | 53,607 | 56,931 | 68,893 | 75,429 | 82,400 | 80,215 | 81,484 | 84,693 | 92,058 | 100,479 |