- JP-listed companies
- HACHI-BAN CO.,LTD.
- Income statement
HACHI-BAN CO.,LTD.JP:9950
Market cap
¥10.5B
P/E ratio
55.7x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 5,939 | 5,960 | 5,991 | 7,000 | 7,640 | 7,313 | 7,651 | 8,291 | 8,268 | 5,797 | 5,915 | 7,107 | 7,624 | 8,233 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 3,343 | 3,565 | 3,448 | 3,702 | 4,049 | 4,058 | 3,197 | 3,266 | 3,729 | 4,100 | 4,490 |
| Gross profit | - | - | - | 3,097 | 3,492 | 3,300 | 3,366 | 3,634 | 3,593 | 2,113 | 2,135 | 2,706 | 2,741 | 2,888 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 277 | 530 | 427 | 297 | 285 | 203 | -647 | -343 | 168 | 235 | 264 |
| Operating expenses | - | - | - | 3,379 | 3,545 | 3,437 | 3,651 | 3,957 | 4,008 | 3,247 | 2,992 | 3,210 | 3,289 | 3,479 |
| Income before tax | 334 | 360 | 445 | 414 | 645 | 546 | 400 | 413 | 291 | -515 | -69 | 224 | 366 | 463 |
| Pretax margin (%) | 5.6 | 6 | 7.4 | 5.9 | 8.4 | 7.5 | 5.2 | 5 | 3.5 | -8.9 | -1.2 | 3.2 | 4.8 | 5.6 |
| Provision for income taxes | - | - | - | 179 | 260 | 342 | 155 | 139 | 95 | -123 | 9 | 72 | 46 | 202 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 144 | 162 | 212 | 207 | 376 | 572 | 242 | 218 | 115 | -648 | -185 | 36 | 161 | 154 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 9.35 | 11.02 | 14.48 | 13 | 23.87 | 190.26 | 80.99 | 71.02 | 36.64 | -221.64 | -57.7 | 22.28 | 54.85 | 80.49 |
| Diluted EPS | 9.35 | 11.02 | 14.48 | 13 | 23.87 | 190.26 | 80.99 | 71.02 | 36.64 | -221.64 | -57.7 | 22.28 | 54.85 | 80.49 |
| Dividend payout ratio (%) | ||||||||||||||
| Dividend per share | 4 | 4 | 4 | 4 | 6 | 22 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |