Rankings Pricing

MINISTOP CO., LTD.JP:9946

Market cap

¥61.7B

P/E ratio

871.4x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02
Revenue	122,209	126,563	146,075	162,123	213,528	196,955	206,964	205,304	193,439	180,187	183,680	81,286	79,056	87,475
Revenue growth (%)	-
Cost of revenue	-	-	-	20,221	21,346	21,705	22,213	23,264	24,960	23,233	21,801	23,792	20,261	27,420
Gross profit	-	-	-	5,905	6,653	7,122	7,105	7,131	7,555	7,142	6,387	6,834	6,099	8,107
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	2,963	2,597	1,241	10	-551	-3,031	-5,532	-3,137	-1,036	-609	-3,486
Operating expenses	-	-	-	64,957	74,478	72,798	75,935	71,490	69,489	65,250	63,718	41,450	41,495	44,242
Income before tax	8,605	6,089	5,829	4,167	3,653	2,284	1,192	748	-2,112	-4,991	-2,768	-142	10	-2,868
Pretax margin (%)	7	4.8	4	2.6	1.7	1.2	0.6	0.4	-1.1	-2.8	-1.5	-0.2	0	-3.3
Provision for income taxes	-	-	-	639	1,382	947	462	458	2,480	-37	-4,394	8,853	87	178
Effective tax rate (%)	-	-	-
Net income	3,099	1,900	870	876	968	215	-955	-916	-5,702	-6,458	-3,865	12,835	-468	-6,774
Net income margin (%)
Earnings per share	107.16	65.7	30.08	30.28	33.44	7.43	-32.95	-31.6	-196.6	-222.65	-133.27	442.43	-16.14	-233.53
Diluted EPS	106.99	65.57	30.01	30.23	33.39	7.42	-32.95	-31.6	-196.6	-222.65	-133.27	442.39	-16.14	-233.53
Dividend payout ratio (%)
Dividend per share	44	45	45	45	45	45	45	33.75	22.5	20	20	20	20	20
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data