Rankings Pricing

SUGIMOTO & CO.,LTD.【JP:9932】Income statement

Market cap

¥32.8B

P/E ratio

14.2x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	30,477	29,449	31,357	35,293	41,362	41,597	44,315	45,417	43,891	40,365	43,120	45,558	46,636	49,465
Revenue growth (%)	-
Cost of revenue	-	-	-	29,078	34,033	34,227	36,362	36,917	35,556	28,346	30,157	32,111	32,525	34,589
Gross profit	-	-	-	6,215	7,329	7,371	7,953	8,500	8,335	6,440	6,925	7,346	7,710	8,116
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	4,578	5,485	5,421	5,492	5,630	5,806	4,792	5,326	5,630	6,010	6,380
Operating income	-	-	-	1,637	1,844	1,950	2,461	2,871	2,528	2,070	2,071	2,177	2,281	2,395
Income before tax	1,259	1,146	1,551	1,976	2,358	2,467	2,894	3,297	2,930	2,523	2,534	2,679	2,824	2,906
Pretax margin (%)	4.1	3.9	4.9	5.6	5.7	5.9	6.5	7.3	6.7	6.3	5.9	5.9	6.1	5.9
Provision for income taxes	-	-	-	814	817	785	961	1,078	986	656	732	645	727	731
Effective tax rate (%)	-	-	-
Net income	606	631	936	1,292	1,523	1,648	1,914	2,228	1,895	1,285	1,267	1,725	1,394	2,149
Net income margin (%)
Earnings per share	53.76	56.41	84.05	115.22	135.78	147.59	173.07	201.47	177.01	164.32	161.41	208.52	186.22	98.18
Diluted EPS	53.76	56.41	83.97	115.17	135.73	147.59	173.07	201.47	177.01	164.32	161.41	208.52	186.22	98.18
Dividend payout ratio (%)
Dividend per share	20	20	20	33	45	47	55	70	80	90	60	65	70	62
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data