Rankings Pricing

HEIWA PAPER CO., LTD.JP:9929

Market cap

¥4.6B

P/E ratio

31.1x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	20,249	20,356	20,662	20,524	20,306	19,577	19,050	19,111	18,363	14,611	15,619	16,068	16,124	16,032
Revenue growth (%)	-
Cost of revenue	-	-	-	16,624	16,443	15,984	15,540	15,586	14,937	11,525	12,104	12,259	12,149	12,162
Gross profit	-	-	-	3,900	3,863	3,594	3,511	3,525	3,425	2,403	2,619	2,890	2,950	2,895
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	376	320	199	211	255	151	8	161	138	158	142
Operating expenses	-	-	-	3,525	3,543	3,395	3,300	3,270	3,274	2,321	2,436	2,711	2,738	2,733
Income before tax	283	297	417	404	395	266	307	341	250	-19	133	192	221	206
Pretax margin (%)	1.4	1.5	2	2	1.9	1.4	1.6	1.8	1.4	-0.1	0.9	1.2	1.4	1.3
Provision for income taxes	-	-	-	147	148	93	58	107	83	18	59	405	83	83
Effective tax rate (%)	-	-	-
Net income	82	-150	208	221	237	172	289	226	155	30	119	918	216	153
Net income margin (%)
Earnings per share	7.72	-18.89	22.13	22.43	24.04	17.46	29.68	23.35	16.03	-3.6	9.04	91.37	14.41	12.37
Diluted EPS	7.72	-18.89	22.13	22.43	24.04	17.46	29.68	23.35	16.03	-3.6	9.04	91.37	14.41	12.37
Dividend payout ratio (%)
Dividend per share	10	5	10	10	12	10	10	10	10	5	10	11	12	12
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data