- JP-listed companies
- Sagami Holdings Corporation
- Balance sheet
Sagami Holdings CorporationJP:9900
Market cap
¥57.1B
P/E ratio
35.5x
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Cash and cash equivalents | - | 3,308 | 3,979 | 3,974 | 3,797 | 4,833 | 4,485 | 7,883 | 11,574 | 10,725 | 8,012 | 6,336 |
| Marketable securities, current | - | 20 | 20 | - | - | - | - | - | - | - | - | - |
| Total cash & short-term investments | - | 3,328 | 3,999 | 3,974 | 3,797 | 4,833 | 4,485 | 7,883 | 11,574 | 10,725 | 8,012 | 6,336 |
| Accounts receivable, net | - | 166 | 188 | 223 | 273 | 336 | 344 | 488 | 581 | - | - | - |
| Inventories | - | 103 | 101 | 82 | 85 | 93 | 107 | 112 | 119 | 148 | 155 | 219 |
| Total current assets | - | 4,343 | 5,175 | 5,137 | 5,075 | 6,181 | 6,080 | 9,352 | 13,151 | 12,469 | 10,159 | 8,869 |
| Property, plant and equipment, net | - | 9,069 | 9,248 | 9,198 | 9,404 | 10,024 | 9,454 | 8,840 | 8,631 | 9,214 | 10,249 | 11,959 |
| Marketable securities, non-current | - | 1,261 | 1,169 | 1,108 | 849 | 694 | 638 | 530 | 571 | 712 | 872 | 758 |
| Total non-current assets | - | 13,636 | 13,678 | 13,375 | 13,118 | 13,664 | 12,491 | 11,544 | 11,014 | 11,688 | 14,785 | 16,428 |
| Total assets | - | 17,979 | 18,853 | 18,512 | 18,192 | 19,845 | 18,570 | 20,896 | 24,165 | 24,157 | 24,943 | 25,297 |
| Accounts payable | - | 669 | 681 | 652 | 647 | 699 | 582 | 502 | 608 | 773 | 842 | 1,049 |
| Short-term debt | - | 600 | 60 | - | - | - | - | 500 | - | - | - | - |
| Long-term debt, current | - | 707 | 592 | 562 | 393 | 348 | 488 | 912 | 1,012 | 1,161 | 809 | 1,306 |
| Total current liabilities | - | 3,989 | 3,517 | 3,418 | 3,276 | 3,597 | 3,444 | 4,125 | 4,498 | 4,700 | 5,288 | 5,858 |
| Long-term debt, non-current | - | 1,555 | 964 | 403 | 9 | 1,306 | 1,789 | 4,512 | 3,842 | 2,681 | 1,909 | 603 |
| Total non-current liabilities | - | 2,546 | 1,945 | 1,280 | 827 | 2,191 | 2,599 | 5,374 | 4,608 | 3,520 | 2,839 | 1,615 |
| Total liabilities | - | 6,535 | 5,462 | 4,698 | 4,103 | 5,788 | 6,043 | 9,500 | 9,105 | 8,220 | 8,127 | 7,473 |
| Common stock and paid-in capital | - | 9,709 | 11,458 | 11,458 | 11,458 | 11,458 | 11,458 | 12,850 | 15,284 | 15,284 | 15,284 | 15,284 |
| Retained earnings | - | 1,458 | 1,847 | 2,301 | 2,739 | 2,683 | 1,185 | -1,294 | -101 | 633 | 1,331 | 2,384 |
| Stockholders' equity | 10,953 | 11,444 | 13,391 | 13,814 | 14,090 | 14,057 | 12,527 | 11,395 | 15,059 | 15,936 | 16,815 | 17,824 |
| Total debt | - | 2,862 | 1,616 | 965 | 402 | 1,654 | 2,277 | 5,924 | 4,854 | 3,842 | 2,718 | 1,909 |
| Net debt | - | -466 | -2,383 | -3,008 | -3,395 | -3,179 | -2,208 | -1,958 | -6,720 | -6,884 | -5,294 | -4,427 |
| D/E ratio (%) | - | 25 | 12.1 | 7 | 2.9 | 11.8 | 18.2 | 52 | 32.2 | 24.1 | 16.2 | 10.7 |
| Working capital | - | - | - | - |