Explore Watchlists Pricing

MAKIYA CO.,LTD. (9890) Income statement

Market cap

¥12.6B

P/E ratio

8x

Makiya Corporation operates diverse retail stores including Esprit discount stores, Poteto and Mamy supermarkets, plus real estate leasing and e-commerce businesses.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	57,879	55,438	56,397	56,504	60,059	61,145	62,876	65,057	68,923	75,764	69,198	71,584	77,335	89,448	93,673
Revenue growth (%)	-
Cost of revenue	-	-	-	44,202	46,964	48,123	49,360	50,594	53,814	58,933	52,882	54,768	59,480	67,732	71,434
Gross profit	-	-	-	12,303	13,095	13,022	13,517	13,806	14,441	16,157	15,667	16,170	17,232	21,089	21,611
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	11,660	12,480	12,535	13,099	13,650	14,274	14,526	14,635	15,180	15,627	19,450	20,106
Operating income	-	-	-	643	614	487	417	813	835	2,306	1,680	1,636	2,228	2,267	2,133
Income before tax	1,101	912	969	911	890	835	822	936	964	2,459	1,816	1,813	2,396	2,366	2,374
Pretax margin (%)	1.9	1.6	1.7	1.6	1.5	1.4	1.3	1.4	1.4	3.2	2.6	2.5	3.1	2.6	2.5
Provision for income taxes	-	-	-	388	286	201	152	167	233	834	406	590	649	708	753
Effective tax rate (%)	-	-	-
Net income	505	180	468	482	558	280	124	353	361	1,401	1,331	1,187	1,454	1,497	1,404
Earnings per share	69.19	19.05	46.94	48.3	55.91	28.09	12.46	35.36	36.13	140.29	133.32	118.91	145.66	149.86	147.05
Dividend per share	-	-	-	-	-	-	-	-	15	20	15	15	20	25	30