- JP-listed companies
- Solekia Limited
- Income statement
Solekia LimitedJP:9867
Market cap
¥8.1B
P/E ratio
7x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 18,817 | 19,353 | 22,593 | 20,759 | 20,197 | 19,880 | 20,886 | 20,863 | 24,213 | 22,112 | 22,701 | 23,771 | 25,178 | 28,025 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 17,094 | 16,908 | 16,419 | 17,223 | 16,945 | 19,785 | 17,753 | 18,724 | 19,345 | 20,166 | 22,628 |
| Gross profit | - | - | - | 3,664 | 3,289 | 3,460 | 3,663 | 3,918 | 4,428 | 4,359 | 3,978 | 4,427 | 5,013 | 5,397 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 352 | -141 | 259 | 446 | 725 | 1,067 | 1,246 | 715 | 998 | 1,608 | 1,727 |
| Operating expenses | - | - | - | 3,312 | 3,430 | 3,201 | 3,217 | 3,193 | 3,361 | 3,112 | 3,262 | 3,429 | 3,404 | 3,670 |
| Income before tax | -123 | 318 | 654 | 416 | -126 | 260 | 453 | 748 | 1,080 | 1,274 | 747 | 1,028 | 1,655 | 1,744 |
| Pretax margin (%) | -0.7 | 1.6 | 2.9 | 2 | -0.6 | 1.3 | 2.2 | 3.6 | 4.5 | 5.8 | 3.3 | 4.3 | 6.6 | 6.2 |
| Provision for income taxes | - | - | - | 238 | 45 | 121 | 215 | 288 | 416 | 493 | 279 | 418 | 610 | 662 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | -245 | 197 | 306 | 189 | -198 | 141 | 407 | 473 | 664 | 788 | 475 | 686 | 1,008 | 1,073 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | -25.92 | 22.62 | 31.99 | 217.62 | -228.32 | 163.02 | 470.91 | 546.53 | 767.69 | 929.61 | 537.26 | 809.33 | 1,210.08 | 1,250.81 |
| Diluted EPS | -25.92 | 22.62 | 31.99 | 217.62 | -228.32 | 163.02 | 470.91 | 546.53 | 767.69 | 929.61 | 537.26 | 809.33 | 1,210.08 | 1,250.81 |
| Dividend payout ratio (%) | ||||||||||||||
| Dividend per share | 4 | 6 | 7 | 6 | 50 | 50 | 70 | 50 | 50 | 50 | 50 | 60 | 60 | 65 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |