Rankings Pricing

EIWA CORPORATIONJP:9857

Market cap

¥16.1B

P/E ratio

8x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	28,087	26,908	30,446	34,338	32,511	32,887	34,367	37,394	37,682	39,159	37,378	41,284	43,292	47,136
Revenue growth (%)	-
Cost of revenue	-	-	-	29,136	27,497	27,685	28,988	31,429	31,529	32,794	31,263	34,450	35,798	38,950
Gross profit	-	-	-	5,202	5,014	5,201	5,380	5,966	6,153	6,366	6,115	6,835	7,495	8,186
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	1,009	900	996	1,064	1,470	1,709	1,742	1,561	1,894	2,325	2,786
Operating expenses	-	-	-	4,194	4,113	4,206	4,316	4,495	4,444	4,623	4,553	4,940	5,169	5,400
Income before tax	696	570	713	1,031	909	1,051	1,168	1,553	1,765	1,791	1,608	1,979	2,421	2,853
Pretax margin (%)	2.5	2.1	2.3	3	2.8	3.2	3.4	4.2	4.7	4.6	4.3	4.8	5.6	6.1
Provision for income taxes	-	-	-	446	397	368	434	544	619	627	542	668	753	950
Effective tax rate (%)	-	-	-
Net income	338	289	320	585	521	684	733	941	1,127	1,160	783	1,238	1,535	1,954
Net income margin (%)
Earnings per share	53.72	49.39	59.49	92.35	82.25	108.04	115.86	148.68	178.09	184.01	168.61	208.71	263.56	308.79
Diluted EPS	53.72	49.39	59.49	92.35	82.25	108.04	115.86	148.68	178.09	184.01	168.61	208.71	263.56	308.79
Dividend payout ratio (%)
Dividend per share	15	13	15	22	22	28	26	32	37	39	39	53	65	80
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data