Rankings Pricing

GOURMET KINEYA CO.,LTD.JP:9850

Market cap

¥21.8B

P/E ratio

36.3x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	36,407	35,931	35,443	36,779	38,553	39,409	40,472	41,047	38,971	22,173	23,271	29,894	37,033	42,072
Revenue growth (%)	-
Cost of revenue	-	-	-	22,530	23,637	24,410	24,999	25,206	24,585	15,354	15,336	19,073	23,634	27,012
Gross profit	-	-	-	14,249	14,915	14,999	15,474	15,841	14,386	6,819	7,935	10,821	13,399	15,061
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	156	455	412	556	728	-251	-4,565	-2,243	-386	422	947
Operating expenses	-	-	-	14,093	14,461	14,586	14,917	15,113	14,638	11,384	10,179	11,208	12,977	14,113
Income before tax	162	482	339	161	462	434	681	746	-209	-4,719	-2,289	-477	378	937
Pretax margin (%)	0.4	1.3	1	0.4	1.2	1.1	1.7	1.8	-0.5	-21.3	-9.8	-1.6	1	2.2
Provision for income taxes	-	-	-	231	88	255	175	155	304	205	340	118	-90	-191
Effective tax rate (%)	-	-	-
Net income	53	1,243	-140	588	443	426	845	365	-1,057	-4,588	2,292	-1,003	1,155	545
Net income margin (%)
Earnings per share	6.54	86.98	-6.19	26.2	16.41	18.86	36.35	14.64	-48.28	-227.04	22.56	-50.32	47.93	28.38
Diluted EPS	6.54	86.98	-6.19	26.2	16.41	18.86	36.35	14.64	-48.28	-227.04	22.56	-50.32	47.93	28.38
Dividend payout ratio (%)	-								-	-	-	-
Dividend per share	-	12	12	12	12	14	15	12	-	-	-	-	6	7
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data