Rankings Pricing

TENMAYA STORE CO.,LTD.JP:9846

Market cap

¥11.1B

P/E ratio

7x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02
Revenue	77,137	76,631	74,738	74,066	73,758	75,444	75,364	73,828	71,181	69,457	67,127	57,735	58,567	58,680
Revenue growth (%)	-
Cost of revenue	-	-	-	52,964	52,818	54,209	54,012	52,972	51,038	49,568	47,685	38,844	39,175	39,678
Gross profit	-	-	-	17,915	17,736	18,077	18,277	17,798	17,079	16,818	16,354	15,736	16,146	15,730
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	2,185	2,526	2,506	2,524	2,193	1,904	2,295	2,147	2,063	2,277	2,283
Operating expenses	-	-	-	18,918	18,414	18,729	18,828	18,663	18,239	17,593	17,295	16,828	17,115	16,718
Income before tax	2,016	1,780	1,523	1,869	2,324	2,340	2,502	2,321	2,078	2,385	2,456	2,099	2,386	2,406
Pretax margin (%)	2.6	2.3	2	2.5	3.2	3.1	3.3	3.1	2.9	3.4	3.7	3.6	4.1	4.1
Provision for income taxes	-	-	-	568	874	741	629	637	636	695	539	605	660	684
Effective tax rate (%)	-	-	-
Net income	328	582	161	381	528	744	1,015	1,252	1,310	703	981	1,083	1,222	1,446
Net income margin (%)
Earnings per share	28.38	50.43	13.94	32.99	45.74	63.66	87.68	108.32	113.16	69.23	91.76	92.77	103.76	137.5
Diluted EPS	28.38	50.43	13.94	32.99	45.74	63.66	87.68	108.32	113.16	69.23	91.76	92.77	103.76	137.5
Dividend payout ratio (%)
Dividend per share	5	5	5	5	5	5	5	10	5	5	6	6	10	14
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data