Rankings Pricing

MORITO CO.,LTD.JP:9837

Market cap

¥49.1B

P/E ratio

15.4x

Summary Financials History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/11	2012/11	2013/11	2014/11	2015/11	2016/11	2017/11	2018/11	2019/11	2020/11	2021/11	2022/11	2023/11	2024/11
Revenue	31,117	31,522	33,146	35,862	43,294	40,087	41,388	43,944	45,988	40,727	43,636	48,478	48,529	48,537
Revenue growth (%)	-
Cost of revenue	-	-	-	26,604	32,175	29,285	30,246	32,136	33,445	30,153	32,236	35,991	35,264	34,399
Gross profit	-	-	-	9,258	11,119	10,801	11,143	11,808	12,543	10,574	11,401	12,487	13,265	14,138
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	1,429	1,721	1,768	1,708	1,725	1,734	856	1,619	2,116	2,464	2,868
Operating expenses	-	-	-	7,829	9,398	9,033	9,435	10,082	10,809	9,717	9,781	10,370	10,801	11,269
Income before tax	1,337	1,405	1,699	1,730	1,871	1,647	1,703	1,790	1,779	928	1,834	2,342	2,771	3,003
Pretax margin (%)	4.3	4.5	5.1	4.8	4.3	4.1	4.1	4.1	3.9	2.3	4.2	4.8	5.7	6.2
Provision for income taxes	-	-	-	642	980	678	967	513	776	336	715	943	974	1,307
Effective tax rate (%)	-	-	-
Net income	542	788	1,082	1,270	1,432	1,182	3,305	1,257	1,403	470	1,407	1,674	2,218	2,572
Net income margin (%)
Earnings per share	18.52	27.1	37.34	43.85	49.48	41.48	119.29	45.71	51.17	17.17	51.41	62.23	83.05	97.12
Diluted EPS	18.52	27.1	37.34	43.85	49.48	41.48	119.14	45.62	51.17	17.17	51.41	62.23	82.8	97.12
Dividend payout ratio (%)
Dividend per share	16	17	20	18.5	14.5	17	28	25	26	18	26	32	55	63
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data