RankingsPricing
  1. JP-listed companies
  2. AUTOBACS SEVEN CO.,LTD.

AUTOBACS SEVEN CO.,LTD.JP:9832

Market cap
¥120.4B
P/E ratio
104.2x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Net sales230,168231,697209,454208,142204,033212,328213,840221,400220,449228,586236,235229,856
Cost of sales154,438154,790142,552141,174137,871144,361146,259150,653147,160151,436156,773154,432
Gross profit (loss)75,72976,90766,90266,96866,16267,96667,58170,74673,28877,15079,46275,424
Selling, general and administrative expenses62,98462,96260,49860,26660,33260,17760,10263,16062,71165,59867,73967,414
Operating profit (loss)12,74513,9446,4036,7015,8297,7897,4787,58510,57711,55211,7228,010
Interest income1339181766776636352526992
Dividend income419710283951057865557878119
Share of profit of entities accounted for using equity method6850627714836526770--99
Commission income437470382340394359625947566164
Commission income437470382340394359625947566164
Lease revenue-system equipment1,2011,2921,3941,0621,019716733724692643674696
Lease revenue-system equipment1,2011,2921,3941,0621,019716733724692643674696
Other1,7591,9051,5561,5401,4711,4539271,1281,3641,047969999
Other1,7591,9051,5561,5401,4711,4539271,1281,3641,047969999
Non-operating income4,4484,5623,8283,2863,1472,9912,3902,4242,2831,8781,8542,070
Non-operating income4,4484,5623,8283,2863,1472,9912,3902,4242,2831,8781,8542,070
Interest expenses1228862443540277465766991
Share of loss of entities accounted for using equity method---------672509-
Provision of allowance for doubtful accounts-----------438
Lease cost-system equipment1,1431,1581,1761,1139358648057906385785971,350
Loss on retirement of non-current assets153142892041432571039111913013350
Other1,301696654845741885729993817726692495
Other1,301696654845741885729993817726692495
Non-operating expenses2,7212,0851,9822,2071,8562,0481,6651,9501,6402,1842,0021,987
Non-operating expenses2,7212,0851,9822,2071,8562,0481,6651,9501,6402,1842,0021,987
Ordinary profit (loss)14,47216,4218,2507,7807,1208,2268,2038,05911,21911,24611,5748,093
Gain on sale of businesses-----------3,971
Gain on termination of retirement benefit plan----------891-
Compensation for forced relocation----------286-
Gain on termination of retirement benefit plan----------891-
Extraordinary income-1331,185363-1,4771,40393--1,1773,971
Impairment losses884692654632,1614802151,950418238897534
Loss on valuation of shares of subsidiaries and associates----------1,9711,599
Loss on valuation of investment securities-----133-----351
Extra payments for early retirements-----------188
Loss on sale of shares of subsidiaries and associates-----------217
Loss on arrangement of stores------201----708
Extra payments for early retirements-----------188
Extraordinary losses5564693835852,6451,4491,8522,2484182388971,781
Extraordinary income-1331,185363-1,4771,40393--1,1773,971
Profit (loss) before income taxes13,91516,0859,0527,5584,4748,2557,7545,90510,80111,00811,85410,283
Impairment losses884692654632,1614802151,950418238897534
Loss on valuation of shares of subsidiaries and associates----------1,9711,599
Loss on valuation of investment securities-----133-----351
Extra payments for early retirements-----------188
Loss on sale of shares of subsidiaries and associates-----------217
Loss on arrangement of stores------201----708
Extra payments for early retirements-----------188
Extraordinary losses5564693835852,6451,4491,8522,2484182388971,781
Income taxes - current5,9124,3104,1743,3511,3593,4561,9442,3214,2384,2244,5554,314
Profit (loss) before income taxes13,91516,0859,0527,5584,4748,2557,7545,90510,80111,00811,85410,283
Income taxes - deferred4351,962302-144117-586345-238-747-23484-399
Income taxes - current5,9124,3104,1743,3511,3593,4561,9442,3214,2384,2244,5554,314
Income taxes6,3476,2724,4763,2061,4772,8692,2892,0833,4903,9904,6403,915
Income taxes - deferred4351,962302-144117-586345-238-747-23484-399
Profit (loss)--4,5764,3512,9975,3855,4643,8217,3117,0187,2146,368
Income taxes6,3476,2724,4763,2061,4772,8692,2892,0833,4903,9904,6403,915
Profit (loss) attributable to owners of parent--4,6094,3713,0155,4035,4853,7647,0507,0107,2396,355
Profit (loss)--4,5764,3512,9975,3855,4643,8217,3117,0187,2146,368
Profit (loss) attributable to non-controlling interests---33-20-17-18-20572607-2413
Valuation difference on available-for-sale securities1,216315628-730538-107-458103810-54-23439
Foreign currency translation adjustment41749993-146-180142-87-395492456317357
Remeasurements of defined benefit plans, net of tax------692-349-8753261841,406-
Share of other comprehensive income of entities accounted for using equity method317-26-9-2-5-55991212592
Other comprehensive income1,636816728-903347-660-901-1,2221,7287061,515488
Comprehensive income9,20510,6285,3053,4483,3454,7254,5632,5999,0397,7258,7306,857
Comprehensive income attributable to owners of parent9,19710,5975,3223,4783,3684,7464,5832,5788,7177,6948,7316,823
Comprehensive income attributable to non-controlling interests---17-30-22-20-202032230-133